| Revenue | DKK 224K | -11% |
| EBITDA | DKK -159K | -1653% |
| Net profit | DKK -122K | -1420% |
| Total assets | DKK 657K | -8% |
| Equity | DKK 417K | -23% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 211 | 236 | 214 | 251 | 224 |
| Staff expenses | -189 | -234 | -224 | -241 | -382 |
| EBITDA | 22 | 2 | -10 | 10 | -159 |
| Depreciation & amort. | -4 | -3 | -0 | -0 | -0 |
| EBIT | 18 | -0 | -10 | 10 | -159 |
| Net financials | 3 | 2 | -2 | 2 | 2 |
| Profit before tax | 20 | 2 | -12 | 12 | -156 |
| Tax | 5 | 0 | -2 | 3 | -34 |
| Net profit | 16 | 1 | -10 | 9 | -122 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 687 | 695 | 665 | 715 | 657 |
| Equity | 538 | 539 | 530 | 539 | 417 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 149 | 156 | 136 | 176 | 241 |
| Total debt | 149 | 156 | 136 | 176 | 241 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SI Management | Management | 2006 – 2022 |
PD Management | Management | 2006 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2006 – 2022 | |
| Chairman | 2006 – 2022 | |
| Board of Directors | 2006 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Sonja Irene Dalgaard | Management | 0 companies |
| Per Dalgaard | Management | 0 companies |
| Christian Hedelund Larsen | Board of Directors | 0 companies |
| Julia Guldhammer Dalgaard | Board of Directors | 0 companies |
| Sara Dalgaard | Chairman | 0 companies |
| Annelynn Hend Guldhammer | Board of Directors | 0 companies |