| Revenue | DKK 461K | -21% |
| EBITDA | DKK -60K | -117% |
| Net profit | DKK -9K | -104% |
| Total assets | DKK 25,4M | +0% |
| Equity | DKK 14,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 590 | 596 | 552 | 961 | 97 | 330 | 490 | 506 | 532 | 478 | 346 | 586 | 461 |
| Staff expenses | -64 | -6 | -8 | -0 | -350 | -210 | -255 | -240 | -240 | -240 | -240 | -240 | -240 |
| EBITDA | 526 | 590 | 544 | 1.320 | -249 | 120 | 235 | 266 | 292 | 238 | 106 | 346 | -60 |
| Depreciation & amort. | -287 | -322 | -372 | 179 | 2 | -96 | -120 | -120 | -120 | -120 | -120 | -120 | -101 |
| EBIT | 239 | 269 | 172 | 1.140 | -251 | 24 | 115 | 146 | 172 | 119 | -14 | 226 | -161 |
| Net financials | -287 | -241 | -218 | -454 | -2 | -27 | -201 | 243 | -43 | 327 | -391 | -89 | 48 |
| Profit before tax | -24 | 28 | -46 | 686 | -253 | -3 | -86 | 389 | 129 | 445 | -405 | 137 | -113 |
| Tax | 12 | -69 | -382 | 155 | -56 | -1 | -243 | 43 | -20 | 95 | -91 | -59 | -105 |
| Net profit | -36 | 97 | 336 | 531 | -198 | -2 | 156 | 346 | 149 | 350 | -314 | 196 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.287 | 25.060 | 24.040 | 25.825 | 25.491 | 25.415 | 25.186 | 25.820 | 25.532 | 25.924 | 25.363 | 25.531 | 25.419 |
| Equity | 13.112 | 13.209 | 13.545 | 14.076 | 13.778 | 13.776 | 13.932 | 14.279 | 14.428 | 14.777 | 14.463 | 14.659 | 14.651 |
| Long-term debt | 5.725 | 5.725 | 5.725 | 8.061 | 8.061 | 8.061 | 8.061 | 8.061 | 8.061 | 8.061 | 8.061 | 8.061 | 7.678 |
| Short-term debt | 2.678 | 2.424 | 1.505 | 329 | 381 | 360 | 225 | 578 | 221 | 290 | 135 | 166 | 597 |
| Total debt | 8.403 | 8.149 | 7.230 | 8.390 | 8.442 | 8.421 | 8.286 | 8.639 | 8.282 | 8.351 | 8.196 | 8.227 | 8.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
BM Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEIREHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Willemoes Maribo | Chief Executive Officer | 0 companies |
| Bent Maribo | Founder | 0 companies |