| Revenue | DKK -16K | +12% |
| EBITDA | DKK -16K | -12% |
| Net profit | DKK -348K | -127% |
| Total assets | DKK 5,7M | -7% |
| Equity | DKK 5,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -15 | -11 | -8 | -14 | -10 | -9 | -10 | -11 | -11 | -13 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -13 | -14 | -11 | -8 | -14 | -10 | -9 | -10 | -11 | -11 | -13 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -14 | -11 | -8 | -14 | -10 | -9 | -10 | -11 | -11 | -13 | -14 | -16 |
| Net financials | 21 | -16 | 78 | 861 | -4 | 242 | 389 | 393 | 872 | 1.626 | -569 | 801 | 1.509 | -550 |
| Profit before tax | 10 | -29 | 63 | 849 | -12 | 228 | 380 | 384 | 862 | 1.615 | -580 | 788 | 1.495 | -566 |
| Tax | 0 | -0 | 10 | -0 | -0 | 22 | 34 | 15 | 104 | 230 | -206 | 97 | 210 | -218 |
| Net profit | 10 | -29 | 54 | 849 | -12 | 206 | 346 | 368 | 758 | 1.385 | -373 | 691 | 1.285 | -348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 966 | 971 | 1.014 | 1.543 | 1.480 | 1.609 | 1.982 | 2.311 | 3.167 | 4.643 | 4.051 | 4.743 | 6.089 | 5.670 |
| Equity | 448 | 419 | 473 | 1.322 | 1.310 | 1.516 | 1.862 | 2.230 | 2.989 | 4.373 | 4.000 | 4.691 | 5.976 | 5.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 6 | 97 | 218 | 0 | 0 | 61 | 0 |
| Short-term debt | 519 | 553 | 541 | 221 | 170 | 93 | 94 | 75 | 82 | 51 | 51 | 53 | 52 | 165 |
| Total debt | 519 | 553 | 541 | 221 | 170 | 93 | 121 | 80 | 179 | 270 | 51 | 53 | 114 | 165 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|