| Revenue | — | — |
| EBITDA | DKK 552K | -29% |
| Net profit | DKK 2,1M | -10% |
| Total assets | DKK 18M | +4% |
| Equity | DKK 16M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 341 | -499 | -393 | -410 | 822 | 536 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 319 | 471 | 355 | 372 | 756 | 424 | 15 | 337 | 847 | 1.329 | 927 | 776 | 552 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 319 | 471 | 355 | 372 | 756 | 424 | 15 | 337 | 847 | 1.329 | 927 | 776 | 552 |
| Net financials | 534 | 303 | 518 | 291 | 211 | 558 | -287 | 1.678 | 1.271 | 2.987 | -646 | 2.341 | 2.663 |
| Profit before tax | 853 | 774 | 873 | 663 | 967 | 982 | -435 | 1.595 | 1.100 | 2.812 | -765 | 2.237 | 2.514 |
| Tax | 33 | 38 | 109 | 61 | 33 | 99 | -75 | 202 | 19 | 289 | 26 | -116 | 406 |
| Net profit | 820 | 736 | 764 | 602 | 934 | 883 | -360 | 1.394 | 1.082 | 2.523 | -792 | 2.354 | 2.108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.005 | 9.643 | 10.474 | 10.701 | 11.568 | 12.316 | 11.351 | 12.694 | 15.761 | 17.634 | 15.791 | 17.297 | 18.018 |
| Equity | 8.979 | 9.615 | 10.280 | 10.441 | 11.175 | 11.858 | 11.298 | 12.492 | 13.374 | 14.697 | 13.605 | 15.658 | 15.966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 28 | 195 | 260 | 393 | 458 | 53 | 202 | 2.388 | 2.938 | 2.187 | 1.639 | 2.052 |
| Total debt | 26 | 28 | 195 | 260 | 393 | 458 | 53 | 202 | 2.388 | 2.938 | 2.187 | 1.639 | 2.052 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|