| Revenue | DKK 670K | -27% |
| EBITDA | DKK 281K | -62% |
| Net profit | DKK 76K | -80% |
| Total assets | DKK 6,2M | -25% |
| Equity | DKK 4,4M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 855 | 857 | 853 | 920 | 670 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 559 | 592 | 591 | 741 | 281 |
| Depreciation & amort. | -88 | -88 | -88 | -88 | -78 |
| EBIT | 470 | 504 | 503 | 652 | 203 |
| Net financials | -53 | -66 | -151 | -154 | -109 |
| Profit before tax | 417 | 438 | 352 | 498 | 94 |
| Tax | 91 | 97 | 78 | 110 | 18 |
| Net profit | 326 | 342 | 274 | 388 | 76 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.563 | 8.466 | 8.387 | 8.287 | 6.190 |
| Equity | 3.280 | 3.622 | 3.896 | 4.284 | 4.360 |
| Long-term debt | 3.585 | 3.247 | 2.912 | 2.558 | 1.317 |
| Short-term debt | 1.580 | 1.480 | 1.460 | 1.324 | 374 |
| Total debt | 5.165 | 4.728 | 4.372 | 3.882 | 1.691 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TE Management | Management | 2006 |
LB Founder | Founder | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Eliseholm Mortensen | Management | 0 companies |
| Linda Bilstrup | Founder | 0 companies |