| Revenue | DKK 20,9M | -22% |
| EBITDA | DKK 2,2M | -70% |
| Net profit | DKK 1,3M | -75% |
| Total assets | DKK 7,5M | -25% |
| Equity | DKK 3,5M | -8% |
| Employees | 38 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.833 | 7.384 | 7.768 | 9.059 | 9.587 | 10.609 | 10.407 | 13.687 | 14.267 | 15.600 | 22.939 | 26.936 | 20.931 |
| Staff expenses | -4.217 | -5.745 | -6.606 | -7.692 | -7.323 | -8.223 | -9.770 | -12.503 | -12.099 | -11.756 | -15.680 | -19.624 | -18.740 |
| EBITDA | 1.616 | 1.639 | 1.161 | 1.367 | 2.265 | 2.385 | 637 | 1.159 | 2.168 | 3.810 | 7.259 | 7.312 | 2.191 |
| Depreciation & amort. | -376 | -318 | -370 | -360 | -386 | -312 | -367 | -551 | -597 | -507 | -779 | -722 | -447 |
| EBIT | 1.241 | 1.321 | 791 | 1.007 | 1.879 | 2.073 | 270 | 608 | 1.571 | 3.303 | 6.480 | 6.590 | 1.744 |
| Net financials | -95 | -50 | -32 | -70 | -24 | -18 | -23 | -65 | -43 | -21 | -52 | -70 | -60 |
| Profit before tax | 1.145 | 1.271 | 760 | 937 | 1.855 | 2.056 | 247 | 543 | 1.528 | 3.282 | 6.429 | 6.520 | 1.684 |
| Tax | 291 | 320 | 171 | 228 | 412 | 458 | 56 | 110 | 341 | 727 | 1.422 | 1.449 | 395 |
| Net profit | 854 | 951 | 588 | 708 | 1.443 | 1.598 | 190 | 432 | 1.187 | 2.555 | 5.007 | 5.071 | 1.289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.306 | 3.338 | 3.257 | 3.683 | 4.147 | 4.360 | 4.643 | 5.256 | 7.031 | 7.279 | 10.705 | 9.985 | 7.506 |
| Equity | 509 | 1.460 | 1.298 | 1.407 | 1.883 | 2.005 | 599 | 731 | 1.478 | 2.833 | 4.480 | 3.850 | 3.539 |
| Long-term debt | 312 | 127 | 0 | 349 | 92 | 56 | 0 | 180 | 419 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.475 | 1.640 | 1.810 | 1.834 | 2.106 | 2.243 | 3.997 | 4.248 | 5.038 | 4.357 | 6.128 | 6.018 | 3.768 |
| Total debt | 1.787 | 1.767 | 1.810 | 2.183 | 2.198 | 2.299 | 3.997 | 4.428 | 5.457 | 4.357 | 6.128 | 6.018 | 3.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Founder | Founder | 2006 | — | — |
TE Management | Management | 2008 | — | — |
IS Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINIE HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
Signy Holding ApS | Company | 25.0% | 25.0% | 2018 |
JRQH HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
BO BRØGGER RASMUSSEN HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Glindvad Kristensen | Founder | 0 companies |
| Thomas Enevold | Management | 0 companies |
| Ib Stoustrup Jeppesen | Founder | 0 companies |
| Mie Engholm Dohn | Chairman | 0 companies |
| Louise Katarina Jensen | Board of Directors | 0 companies |
| Søren Lykkegaard Elisiussen | Chairman | 0 companies |
| Bo Brøgger Rasmussen | Board of Directors | 0 companies |
| Line Svane Enevold | Board of Directors | 0 companies |
| Rene Levinsen Rasmussen | Board of Directors | 0 companies |
| Jesper Riise Quist Hauskov | Board of Directors | 0 companies |