| Revenue | DKK 9,4M | +1% |
| EBITDA | DKK 1,7M | -6% |
| Net profit | DKK 1,2M | -9% |
| Total assets | DKK 3,5M | +2% |
| Equity | DKK 1,3M | -7% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.484 | 6.317 | 6.597 | 6.160 | 6.585 | 7.349 | 7.746 | 8.854 | 7.999 | 8.097 | 8.053 | 9.173 | 9.311 | 9.363 |
| Staff expenses | -5.547 | -6.115 | -6.251 | -6.048 | -5.860 | -6.164 | -6.894 | -7.639 | -7.319 | -6.669 | -6.682 | -7.310 | -7.510 | -7.680 |
| EBITDA | 686 | -6 | 126 | 112 | 725 | 1.184 | 852 | 1.215 | 680 | 1.428 | 1.310 | 1.862 | 1.799 | 1.683 |
| Depreciation & amort. | -0 | -0 | -0 | -235 | -122 | -109 | -108 | -82 | -102 | -92 | -89 | -98 | -121 | -135 |
| EBIT | 686 | -6 | 126 | -123 | 602 | 1.075 | 744 | 1.133 | 578 | 1.337 | 1.221 | 1.765 | 1.678 | 1.548 |
| Net financials | -97 | -71 | -84 | -16 | -6 | -4 | -5 | -6 | -17 | -8 | -3 | 7 | 16 | 10 |
| Profit before tax | 589 | -77 | 42 | -139 | 596 | 1.071 | 739 | 1.127 | 561 | 1.328 | 1.218 | 1.772 | 1.694 | 1.558 |
| Tax | 160 | -9 | -31 | -29 | 137 | 245 | 163 | 249 | 129 | 267 | 269 | 394 | 377 | 366 |
| Net profit | 430 | -68 | 72 | -110 | 459 | 827 | 576 | 878 | 432 | 1.062 | 949 | 1.379 | 1.316 | 1.193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.578 | 1.651 | 2.065 | 1.384 | 1.911 | 2.592 | 2.652 | 2.933 | 4.272 | 4.553 | 3.652 | 4.191 | 3.406 | 3.459 |
| Equity | — | 57 | 129 | 19 | 478 | 955 | 781 | 1.159 | 791 | 1.852 | 1.802 | 2.280 | 1.441 | 1.334 |
| Long-term debt | 450 | 450 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.313 | 1.377 | 1.462 | 1.365 | 1.420 | 1.621 | 1.854 | 1.752 | 3.458 | 2.694 | 1.832 | 1.883 | 1.932 | 2.090 |
| Total debt | 1.763 | 1.827 | 1.935 | 1.365 | 1.420 | 1.621 | 1.854 | 1.752 | 3.458 | 2.694 | 1.832 | 1.883 | 1.932 | 2.090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Founder | Founder | 2006 | — | — |
JJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JD HOLDING, ROSKILDE ApS | Company | 90.0% | 90.0% | 2024 |
E.L. Rasmussen Holding ApS | Company | 10.0% | 10.0% | 2024 |
UP & DOWN ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Loehr | Founder | 0 companies |
| Jeanette Juul Dalsgaard | Management | 0 companies |