| Revenue | DKK 635K | +42% |
| EBITDA | DKK 635K | +42% |
| Net profit | DKK 329K | +58% |
| Total assets | DKK 8,8M | +1% |
| Equity | DKK 6,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 1.507 | 933 | 3.746 | -239 | 407 | 187 | 847 | 694 | 1.056 | 2.069 | 385 | 448 | 635 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 1.507 | 933 | 679 | -239 | 407 | 187 | 847 | 650 | 1.056 | 2.069 | 385 | 448 | 635 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -112 | -119 | -119 | -119 | -119 | -133 | -133 | -133 |
| EBIT | -10 | 1.507 | 933 | 679 | -239 | 407 | 75 | 729 | 532 | 938 | 1.951 | 252 | 315 | 502 |
| Net financials | -324 | -259 | -382 | -496 | 3.393 | -16 | -47 | -47 | -55 | 9 | -12 | -9 | -48 | -80 |
| Profit before tax | -334 | 1.249 | 551 | 183 | 3.154 | 392 | 28 | 681 | 477 | 946 | 1.939 | 243 | 268 | 422 |
| Tax | -0 | -0 | -0 | -0 | -420 | -16 | -8 | 119 | 114 | 199 | 428 | 53 | 59 | 93 |
| Net profit | -334 | 1.249 | 551 | 183 | 3.574 | 408 | 36 | 562 | 363 | 747 | 1.511 | 190 | 209 | 329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.018 | 7.097 | 5.645 | 5.108 | 6.595 | 7.961 | 8.261 | 8.251 | 3.778 | 5.676 | 6.838 | 7.407 | 8.697 | 8.752 |
| Equity | -3.505 | -2.256 | -1.712 | -1.500 | 2.073 | 2.481 | 2.517 | 3.079 | 3.442 | 4.190 | 5.700 | 5.890 | 6.099 | 6.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 408 | 286 | 164 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.523 | 9.353 | 7.357 | 6.608 | 4.522 | 5.480 | 5.336 | 4.886 | 172 | 1.487 | 722 | 1.048 | 2.070 | 1.703 |
| Total debt | 8.523 | 9.353 | 7.357 | 6.608 | 4.522 | 5.480 | 5.744 | 5.172 | 336 | 1.487 | 722 | 1.048 | 2.070 | 1.703 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|