| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | +16% |
| Net profit | DKK -5K | -105% |
| Total assets | DKK 991K | +0% |
| Equity | DKK 914K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -2.729 | -9 | -9 | -9 | -9 | -7 | -7 | -5 | -6 | -6 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -2.729 | -9 | -9 | -9 | -9 | -7 | -7 | -5 | -6 | -6 | -7 | -6 |
| Net financials | -101 | 0 | 1.360 | -366 | 0 | 1.735 | 545 | 80 | -2 | -25 | 94 | 195 | 103 | 0 |
| Profit before tax | -110 | -9 | -1.369 | -374 | -9 | 1.726 | 536 | 72 | -9 | -31 | 88 | 188 | 96 | -5 |
| Tax | -0 | -17 | -2 | 97 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -109 | 8 | -1.367 | -471 | -9 | 1.726 | 536 | 72 | -9 | -31 | 88 | 188 | 96 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.064 | 2.022 | 664 | 67 | 0 | 0 | 545 | 625 | 623 | 598 | 693 | 888 | 991 | 991 |
| Equity | 90 | 98 | -1.269 | -1.740 | -1.749 | -22 | 514 | 586 | 577 | 546 | 635 | 823 | 919 | 914 |
| Long-term debt | 0 | 1.735 | 1.735 | 1.735 | 1.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 240 | 189 | 197 | 72 | 14 | 22 | 31 | 39 | 46 | 52 | 58 | 65 | 71 | 77 |
| Total debt | 1.975 | 1.924 | 1.932 | 1.807 | 1.749 | 22 | 31 | 39 | 46 | 52 | 58 | 65 | 71 | 77 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonna Basse Køhler | Board of Directors | 0 companies |
| Ronny Kristian Lilienvald | Board of Directors | 0 companies |
| Poul Erik Køhler | Chairman | 0 companies |