| Revenue | DKK -2K | -107% |
| EBITDA | DKK -110K | -467% |
| Net profit | DKK 130K | -48% |
| Total assets | DKK 1,9M | +2% |
| Equity | DKK 1,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 12 | 46 | 26 | 45 | 45 | 35 | 50 | 2 | 47 | 35 | 6 | 30 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 12 | 46 | 26 | 45 | 45 | 35 | 50 | 2 | 47 | -5 | 6 | 30 | -110 |
| Depreciation & amort. | -0 | -14 | -14 | -14 | -15 | -15 | -15 | -15 | -32 | -31 | -27 | -14 | -14 | -0 |
| EBIT | 3 | -2 | 32 | 12 | 31 | 30 | 20 | 35 | -30 | 16 | -32 | -8 | 16 | -110 |
| Net financials | 173 | 59 | 208 | 246 | 143 | 133 | 73 | 96 | 123 | 120 | 199 | 300 | 239 | 270 |
| Profit before tax | 176 | 57 | 240 | 258 | 174 | 163 | 94 | 131 | 92 | 136 | 167 | 292 | 256 | 160 |
| Tax | -0 | -6 | 7 | 3 | 9 | 12 | 9 | 8 | -7 | -7 | 34 | 1 | 7 | 30 |
| Net profit | 176 | 63 | 233 | 255 | 164 | 151 | 84 | 123 | 99 | 143 | 133 | 291 | 249 | 130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.125 | 2.100 | 2.287 | 2.515 | 2.391 | 2.525 | 1.650 | 1.755 | 1.834 | 1.954 | 2.082 | 2.109 | 1.871 | 1.914 |
| Equity | 1.733 | 1.748 | 1.932 | 2.137 | 2.250 | 2.349 | 1.580 | 1.650 | 1.694 | 1.781 | 1.856 | 2.088 | 1.837 | 1.900 |
| Long-term debt | 318 | 305 | 291 | 276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 74 | 48 | 65 | 102 | 141 | 176 | 70 | 105 | 140 | 173 | 226 | 21 | 34 | 14 |
| Total debt | 393 | 353 | 355 | 378 | 141 | 176 | 70 | 105 | 140 | 173 | 226 | 21 | 34 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|