| Revenue | DKK 2K | -163% |
| EBITDA | DKK -325K | -176% |
| Net profit | DKK 701K | -31% |
| Total assets | DKK 10,9M | +1% |
| Equity | DKK 10,6M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -7 | -7 | -7 | -206 | -266 | -162 | 4 | 46 | -18 | -3 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -76 | -118 | -459 | -0 | -0 | -0 | -115 | -215 |
| EBITDA | 171 | -7 | -7 | -7 | 905 | -281 | -384 | -621 | 4 | 46 | -18 | -118 | -325 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -187 | -0 | -20 | -0 |
| EBIT | 171 | -7 | -7 | -7 | 905 | -281 | -384 | -621 | -71 | -141 | -18 | -137 | -325 |
| Net financials | 770 | 484 | 1.363 | 2.360 | 692 | 4.211 | 3.016 | 1.439 | 1.108 | 2.176 | 90 | 1.264 | 1.234 |
| Profit before tax | 940 | 476 | 1.356 | 2.353 | 1.597 | 3.930 | 2.626 | 796 | 1.037 | 2.035 | 72 | 1.127 | 909 |
| Tax | 90 | -42 | -9 | -4 | 1 | -4 | -156 | -51 | 32 | 182 | -4 | 111 | 208 |
| Net profit | 851 | 518 | 1.365 | 2.356 | 1.595 | 3.933 | 2.782 | 847 | 1.006 | 1.853 | 76 | 1.016 | 701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.775 | 3.496 | 3.041 | 5.998 | 7.207 | 9.037 | 9.960 | 9.489 | 9.611 | 11.225 | 10.271 | 10.734 | 10.854 |
| Equity | 849 | 1.270 | 2.537 | 4.894 | 6.189 | 8.922 | 9.804 | 9.151 | 9.507 | 10.560 | 9.986 | 10.602 | 10.635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.904 | 1.993 | 497 | 1.105 | 1.018 | 115 | 156 | 338 | 104 | 665 | 285 | 132 | 219 |
| Total debt | 1.904 | 1.993 | 497 | 1.105 | 1.018 | 115 | 156 | 338 | 104 | 665 | 285 | 132 | 219 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|