| Revenue | DKK 572K | +74% |
| EBITDA | DKK 572K | +74% |
| Net profit | DKK 300K | +124% |
| Total assets | DKK 4,2M | -8% |
| Equity | DKK 4M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | — | -4 | — | 314 | 375 | 312 | 353 | 169 | 264 | 1.192 | 681 | 329 | 572 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 0 | -4 | 0 | 314 | 375 | 312 | 353 | 169 | 264 | 1.192 | 681 | 329 | 572 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -115 | -254 | -201 | -201 | -201 | -201 | -201 | -201 | -204 | -240 |
| EBIT | 16 | 0 | -4 | 0 | 199 | 122 | 111 | 152 | -33 | 63 | 991 | 480 | 124 | 332 |
| Net financials | -597 | 0 | 73 | 0 | 10 | 11 | 82 | 24 | 22 | 10 | 29 | 33 | 47 | 52 |
| Profit before tax | 15 | 0 | 69 | 0 | 209 | 132 | 193 | 175 | -11 | 73 | 1.020 | 513 | 172 | 384 |
| Tax | 37 | -0 | 16 | -0 | 46 | 30 | 42 | 39 | -2 | 16 | 224 | 113 | 38 | 85 |
| Net profit | -22 | 0 | 53 | 0 | 163 | 102 | 150 | 137 | -8 | 57 | 796 | 400 | 134 | 300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.734 | 0 | 1.857 | 3.731 | 3.901 | 4.151 | 4.357 | 4.207 | 3.952 | 4.040 | 4.594 | 3.810 | 4.550 | 4.169 |
| Equity | 1.614 | 0 | 1.753 | 1.810 | 1.973 | 2.075 | 2.226 | 2.362 | 2.354 | 2.411 | 3.207 | 3.607 | 3.741 | 4.041 |
| Long-term debt | 0 | 0 | 0 | 1.819 | 1.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -120 | 0 | 103 | 97 | 85 | 1.994 | 2.008 | 1.683 | 1.439 | 1.513 | 1.315 | 176 | 776 | 110 |
| Total debt | -120 | 0 | 103 | 1.917 | 1.877 | 1.994 | 2.008 | 1.683 | 1.439 | 1.513 | 1.315 | 176 | 776 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Gammelgaard | Founder | 0 companies |