| Revenue | DKK 0 | — |
| EBITDA | DKK 916K | +3140% |
| Net profit | DKK 906K | +25639% |
| Total assets | DKK 3,1M | +84% |
| Equity | DKK 1,9M | +81% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -24 | -20 | -19 | -729 | -161 | -127 | 33 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -74 | -20 | -19 | -729 | -161 | -127 | 33 | -7 | 217 | 346 | 383 | -30 | 916 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -74 | -20 | -19 | -729 | -161 | -127 | 33 | -7 | 217 | 346 | 383 | -30 | 916 |
| Net financials | 279 | 432 | 340 | 70 | -715 | -150 | -121 | 75 | -4 | 265 | 370 | 413 | -3 | 909 |
| Profit before tax | 228 | 358 | 319 | 50 | -730 | -158 | -127 | 72 | -11 | 261 | 362 | 409 | -8 | 902 |
| Tax | 57 | 91 | 78 | 123 | -4 | -1 | -1 | 8 | 10 | 9 | 2 | 5 | -5 | -5 |
| Net profit | 171 | 267 | 241 | -73 | -727 | -157 | -126 | 64 | -21 | 252 | 360 | 404 | -4 | 906 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.240 | 1.559 | 1.775 | 1.940 | 1.767 | 1.710 | 1.697 | 1.726 | 1.697 | 1.710 | 1.704 | 1.720 | 1.667 | 3.068 |
| Equity | 1.163 | 1.430 | 1.622 | 1.499 | 722 | 516 | 324 | 334 | 258 | 453 | 756 | 1.101 | 1.037 | 1.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| Short-term debt | 77 | 129 | 154 | 441 | 1.044 | 1.194 | 1.373 | 1.392 | 1.439 | 1.257 | 947 | 614 | 630 | 1.193 |
| Total debt | 77 | 129 | 154 | 441 | 1.044 | 1.194 | 1.373 | 1.392 | 1.439 | 1.257 | 947 | 618 | 630 | 1.193 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|