| Revenue | DKK -26K | +0% |
| EBITDA | DKK -476K | -1714% |
| Net profit | DKK 5M | +350% |
| Total assets | DKK 17,5M | +2% |
| Equity | DKK 16M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 6 | -5 | -5 | -6 | -17 | -22 | -17 | -24 | -29 | -25 | -34 | -26 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 6 | -5 | -5 | -6 | -17 | -22 | -17 | -24 | -29 | -25 | -34 | -26 | -476 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 6 | -5 | -5 | -6 | -17 | -22 | -17 | -24 | -29 | -25 | -34 | -26 | -476 |
| Net financials | 1.012 | -2.772 | 531 | 1.486 | 1.045 | 3.829 | 5.348 | 2.949 | 3.400 | 1.421 | 147 | 4.032 | 1.175 | 5.458 |
| Profit before tax | — | -2.766 | 526 | 1.481 | 1.039 | 3.812 | 5.326 | 2.931 | 3.377 | 1.393 | 122 | 3.998 | 1.149 | 4.981 |
| Tax | -0 | -16 | 13 | -16 | -11 | 3 | -22 | 36 | 62 | 43 | 28 | 52 | 42 | -0 |
| Net profit | 1.007 | -2.750 | 513 | 1.497 | 1.050 | 3.809 | 5.348 | 2.895 | 3.314 | 1.350 | 94 | 3.947 | 1.107 | 4.982 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.474 | 3.090 | 3.205 | 5.181 | 4.898 | 8.884 | 13.826 | 15.666 | 17.250 | 18.476 | 16.699 | 18.164 | 17.197 | 17.534 |
| Equity | — | 3.069 | 732 | 2.229 | 3.179 | 6.888 | 12.133 | 13.938 | 16.177 | 16.405 | 15.500 | 16.155 | 15.593 | 16.025 |
| Long-term debt | 0 | 0 | 700 | 576 | 165 | 819 | 930 | 209 | 182 | 240 | 572 | 1.130 | 175 | 1.326 |
| Short-term debt | 5 | -21 | 1.773 | 2.376 | 1.554 | 1.176 | 764 | 1.519 | 891 | 1.831 | 628 | 880 | 1.429 | 183 |
| Total debt | 5 | -21 | 2.473 | 2.952 | 1.719 | 1.996 | 1.694 | 1.728 | 1.073 | 2.070 | 1.200 | 2.009 | 1.604 | 1.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| DANSK REVISION TAASTRUP, REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |