| Revenue | DKK 22K | -98% |
| EBITDA | DKK 22K | -98% |
| Net profit | DKK 354K | -75% |
| Total assets | DKK 3M | -4% |
| Equity | DKK 2,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | 41 | 37 | 44 | 88 | 79 | 109 | 96 | 199 | 210 | 44 | 1.414 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | 41 | 37 | 44 | 88 | 79 | 109 | 96 | 199 | 210 | 44 | 1.414 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -0 | -0 |
| EBIT | -39 | 41 | 37 | 25 | 69 | 60 | 90 | 77 | 180 | 191 | 25 | 1.414 | 22 |
| Net financials | -70 | -66 | -143 | 157 | 38 | -90 | -15 | 10 | 150 | 195 | 173 | 354 | 257 |
| Profit before tax | -95 | -25 | -106 | 182 | 106 | -30 | 75 | 88 | 330 | 385 | 199 | 1.768 | 279 |
| Tax | -8 | 9 | 8 | -0 | 14 | 11 | -1 | 32 | 40 | 42 | 4 | 326 | -75 |
| Net profit | -87 | -34 | -114 | 182 | 92 | -41 | 76 | 56 | 291 | 343 | 194 | 1.442 | 354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 177 | 25 | 1.154 | 1.215 | 1.115 | 1.116 | 1.124 | 1.338 | 1.598 | 1.677 | 3.171 | 3.045 |
| Equity | 125 | 91 | -34 | 139 | 242 | 184 | 251 | 309 | 615 | 884 | 1.004 | 2.363 | 2.587 |
| Long-term debt | -1 | 0 | 0 | 0 | 0 | 0 | -17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -144 | 87 | 58 | 1.015 | 971 | 929 | 864 | 815 | 723 | 715 | 673 | 808 | 458 |
| Total debt | -144 | 87 | 58 | 1.015 | 971 | 929 | 864 | 815 | 723 | 715 | 673 | 808 | 458 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|