| Revenue | DKK 1,1M | -32% |
| EBITDA | DKK 393K | -57% |
| Net profit | DKK 312K | -56% |
| Total assets | DKK 1,4M | -37% |
| Equity | DKK 650K | -34% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.837 | 2.231 | 2.447 | 2.784 | 2.274 | 1.895 | 1.852 | 1.898 | 1.619 | 1.095 |
| Staff expenses | -1.576 | -1.898 | -2.112 | -2.908 | -1.566 | -1.274 | -910 | -802 | -707 | -703 |
| EBITDA | 261 | 333 | 334 | -124 | 708 | 621 | 942 | 1.096 | 912 | 393 |
| Depreciation & amort. | -127 | -124 | -45 | -45 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 134 | 209 | 289 | -169 | 708 | 621 | 942 | 1.096 | 912 | 393 |
| Net financials | 31 | 7 | -2 | -11 | 0 | -2 | -10 | -3 | -4 | 8 |
| Profit before tax | 165 | 216 | 288 | -180 | 708 | 619 | 932 | 1.093 | 908 | 400 |
| Tax | 44 | 55 | 60 | -10 | 138 | 136 | 205 | 241 | 200 | 89 |
| Net profit | 121 | 161 | 227 | -170 | 570 | 483 | 727 | 852 | 708 | 312 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.457 | 892 | 1.204 | 1.062 | 1.128 | 1.178 | 1.357 | 1.428 | 2.148 | 1.360 |
| Equity | 777 | 388 | 615 | 195 | 765 | 682 | 929 | 1.081 | 989 | 650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 643 | 487 | 579 | 868 | 363 | 495 | 428 | 347 | 1.159 | 710 |
| Total debt | 643 | 487 | 579 | 868 | 363 | 495 | 428 | 347 | 1.159 | 710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AFF-HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Fletting | Founder | 0 companies |