| Revenue | DKK 327K | -202% |
| EBITDA | DKK 786K | -41% |
| Net profit | DKK 411K | -49% |
| Total assets | DKK 12,2M | +4% |
| Equity | DKK 4,1M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 946 | 822 | 907 | -320 | 327 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.133 | 779 | -5.287 | 1.343 | 786 |
| Depreciation & amort. | -10 | -10 | -10 | -9 | -0 |
| EBIT | 1.123 | 769 | -5.298 | 1.334 | 786 |
| Net financials | -186 | -183 | -189 | -299 | -290 |
| Profit before tax | 937 | 586 | -5.486 | 1.035 | 495 |
| Tax | 206 | 129 | -1.183 | 228 | 84 |
| Net profit | 731 | 457 | -4.304 | 807 | 411 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.305 | 16.253 | 10.104 | 11.800 | 12.224 |
| Equity | 2.740 | 3.197 | -1.106 | 3.701 | 4.112 |
| Long-term debt | 6.725 | 6.433 | 6.105 | 6.074 | 5.916 |
| Short-term debt | 5.521 | 5.294 | 5.103 | 1.820 | 1.729 |
| Total debt | 12.246 | 11.727 | 11.208 | 7.894 | 7.646 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2008 |
| Former (1) | ||
MD Management | Management | 2006 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2017 | |
| Former (3) | ||
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Doré Hansen | Management | 0 companies |
| Per Husted Nielsen | Management | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Ole Madsen | Board of Directors | 0 companies |
| Brian Nielsen | Board of Directors | 0 companies |
| Gunnar Harald Falck Tindborg | Board of Directors | 0 companies |
| Jan Mikkelsen | Board of Directors | 0 companies |