| Revenue | DKK -383K | -1% |
| EBITDA | DKK -383K | +1% |
| Net profit | DKK 17M | +1% |
| Total assets | DKK 124,5M | +13% |
| Equity | DKK 122,4M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -261 | -258 | -331 | -245 | -316 | -369 | -363 | -407 | -383 | -380 | -387 | -383 |
| Staff expenses | -250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -262 | -261 | -258 | -331 | -245 | -316 | -374 | -363 | -407 | -383 | -380 | -387 | -383 |
| Depreciation & amort. | -0 | -0 | -0 | -16 | 23 | -25 | -39 | -39 | -39 | -0 | -1.586 | -0 | -0 |
| EBIT | -262 | -261 | -258 | -346 | -268 | -342 | -413 | -403 | -446 | -383 | -1.966 | -387 | -383 |
| Net financials | 4.773 | 4.502 | 4.738 | 6.715 | 6.870 | 7.895 | 7.451 | 13.334 | 18.750 | 23.053 | 2.192 | 18.696 | 19.157 |
| Profit before tax | 4.511 | 4.240 | 4.480 | 6.368 | 6.602 | 7.554 | 7.038 | 12.932 | 18.304 | 22.670 | 226 | 18.309 | 18.774 |
| Tax | 181 | -237 | 205 | 194 | 34 | 68 | -379 | 699 | 531 | 1.483 | -2.176 | 1.461 | 1.806 |
| Net profit | 4.330 | 4.478 | 4.275 | 6.174 | 6.568 | 7.486 | 7.416 | 12.233 | 17.773 | 21.187 | 2.401 | 16.848 | 16.969 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.562 | 19.455 | 18.593 | 25.216 | 34.270 | 40.217 | 46.136 | 62.422 | 79.125 | 97.575 | 94.846 | 110.153 | 124.463 |
| Equity | 19.295 | 17.773 | 16.048 | 22.123 | 28.590 | 35.972 | 43.282 | 55.407 | 73.069 | 94.144 | 93.545 | 108.393 | 122.362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 1.681 | 2.544 | 3.093 | 5.681 | 4.245 | 2.854 | 7.015 | 6.056 | 3.431 | 1.301 | 1.759 | 2.101 |
| Total debt | 266 | 1.681 | 2.544 | 3.093 | 5.681 | 4.245 | 2.854 | 7.015 | 6.056 | 3.431 | 1.301 | 1.759 | 2.101 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|