| Revenue | — | — |
| EBITDA | DKK 16K | +227% |
| Net profit | DKK 15K | +172% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK 1,5M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -134 | 185 | 2 | 1.238 | 152 | 85 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | -192 | -7 | -1.244 | 147 | 78 | 78 | -13 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -140 | -192 | -7 | -1.244 | 147 | 78 | 78 | -13 | 16 |
| Net financials | 47 | 41 | 39 | 40 | 0 | 0 | 82 | -16 | 19 |
| Profit before tax | -93 | -151 | 32 | -1.204 | 147 | 78 | 78 | -21 | 13 |
| Tax | 10 | 8 | 8 | 8 | -1 | -1 | -1 | -1 | -1 |
| Net profit | -103 | -160 | 24 | -1.212 | 148 | 80 | 79 | -20 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.701 | 3.015 | 3.042 | 1.830 | 1.968 | 2.048 | 2.110 | 2.103 | 2.125 |
| Equity | 3.176 | 2.987 | 3.010 | 1.798 | 1.946 | 2.026 | 1.855 | 1.675 | 1.479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 525 | 29 | 31 | 31 | 22 | 22 | 255 | 428 | 646 |
| Total debt | 525 | 29 | 31 | 31 | 22 | 22 | 255 | 428 | 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Unofficial title | Unofficial title | 2022 | — | — |
CA Founder | Founder | 2006 | — | — |
PR Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Machenhauer | Unofficial title | 0 companies |
| Curt Andersen | Founder | 0 companies |
| Peter Ruhr Lundsager | Unofficial title | 0 companies |