| Revenue | DKK 1,2M | +10% |
| EBITDA | DKK 398K | -11% |
| Net profit | DKK -242K | -721% |
| Total assets | DKK 3,7M | -4% |
| Equity | DKK 595K | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.130 | 869 | 1.122 | 1.976 | 1.444 | 1.703 | 1.122 | 1.880 | 980 | 768 | 1.207 | 1.131 | 1.246 |
| Staff expenses | -528 | -488 | -921 | -962 | -1.022 | -1.187 | -779 | -1.447 | -1.127 | -1.219 | -1.024 | -608 | -756 |
| EBITDA | 395 | 381 | 201 | 1.014 | 422 | 516 | 339 | 433 | -147 | -451 | 183 | 445 | 398 |
| Depreciation & amort. | -0 | -165 | -163 | 244 | 109 | -119 | -169 | -136 | -37 | -69 | -137 | -265 | -405 |
| EBIT | 395 | 216 | 37 | 770 | 313 | 397 | 170 | 297 | -184 | -520 | 46 | 180 | -7 |
| Net financials | -19 | -6 | 1 | -13 | -7 | -10 | -9 | -12 | -8 | -19 | -29 | -122 | -115 |
| Profit before tax | 376 | 210 | 38 | 757 | 306 | 387 | 161 | 285 | -191 | -539 | 17 | 58 | -122 |
| Tax | 97 | 37 | 16 | 148 | 67 | 89 | 39 | 66 | -38 | -114 | 8 | 19 | 121 |
| Net profit | 279 | 173 | 22 | 609 | 239 | 298 | 122 | 219 | -153 | -425 | 10 | 39 | -242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.025 | 2.070 | 2.454 | 2.906 | 2.311 | 2.710 | 2.211 | 2.078 | 2.486 | 3.440 | 3.419 | 3.848 | 3.698 |
| Equity | — | 1.558 | 1.520 | 2.069 | 1.708 | 1.607 | 1.429 | 1.595 | 1.387 | 905 | 857 | 837 | 595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98 | 34 | 706 | 756 |
| Short-term debt | 632 | 392 | 854 | 813 | 579 | 1.085 | 775 | 483 | 1.099 | 2.438 | 2.528 | 2.305 | 2.348 |
| Total debt | 632 | 392 | 854 | 813 | 579 | 1.085 | 775 | 483 | 1.099 | 2.536 | 2.562 | 3.011 | 3.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2007 | — | — |
JF Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUJA HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Luja Hansen | Management | 0 companies |
| Jørgen Fredelund | Management | 0 companies |
| Klaus Schouboe Berg | Chairman | 0 companies |
| Jens Holger Hansen | Board of Directors | 0 companies |
| Flemming Uffe Bak Pedersen | Board of Directors | 0 companies |
| Niels Jørgen Hansen | Board of Directors | 0 companies |
| Erik Wagner | Chairman | 0 companies |
| Finn Møller-Olsen | Chairman | 0 companies |
| Søren Probst Jeberg | Chairman | 0 companies |
| Christian la Cour | Board of Directors | 0 companies |
| Lena Broholm Hansen | Board of Directors | 0 companies |
| Thomas Meldgaard | Board of Directors | 0 companies |
| Erik Asbjørn Mikkelsen | Chairman | 0 companies |