| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK 101K | -36% |
| Net profit | DKK 79K | -34% |
| Total assets | DKK 931K | -5% |
| Equity | DKK 540K | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.219 | 910 | 964 | 1.268 | 1.382 | 1.853 | 1.367 | 1.276 | 1.140 | 850 | 1.095 | 1.190 | 1.193 |
| Staff expenses | -1.160 | -944 | -800 | -1.057 | -1.057 | -1.112 | -1.005 | -1.062 | -860 | -901 | -939 | -1.032 | -1.093 |
| EBITDA | 2 | -87 | 119 | 212 | 242 | 722 | 363 | 215 | 243 | -51 | 156 | 158 | 101 |
| Depreciation & amort. | -0 | -0 | -0 | -61 | -42 | -68 | -122 | -123 | -71 | -40 | -43 | -12 | -9 |
| EBIT | 2 | -87 | 119 | 151 | 201 | 654 | 240 | 92 | 171 | -91 | 113 | 146 | 92 |
| Net financials | -12 | -2 | -8 | -9 | -1 | -0 | 1 | 2 | 1 | 1 | 1 | 7 | 9 |
| Profit before tax | -10 | -89 | 111 | 142 | 200 | 654 | 242 | 94 | 172 | -91 | 113 | 153 | 101 |
| Tax | -0 | -41 | 29 | 34 | 46 | 143 | 53 | 21 | 38 | -19 | 27 | 34 | 22 |
| Net profit | -10 | -48 | 82 | 108 | 154 | 511 | 189 | 73 | 134 | -71 | 86 | 119 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 533 | 952 | 974 | 898 | 1.440 | 1.236 | 1.015 | 1.362 | 837 | 854 | 978 | 931 |
| Equity | — | 247 | 329 | 437 | 441 | 802 | 690 | 613 | 677 | 506 | 592 | 561 | 540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 0 | 0 | 0 |
| Short-term debt | 548 | 291 | 622 | 537 | 457 | 639 | 546 | 402 | 685 | 261 | 262 | 417 | 391 |
| Total debt | 548 | 291 | 622 | 537 | 457 | 639 | 546 | 402 | 685 | 331 | 262 | 417 | 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2006 | — | — |
MR Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIGNE HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Sivgård Henriksen | Management | 0 companies |
| Mikkel Rosager Henriksen | Management | 0 companies |