| Revenue | DKK 10,7M | +13% |
| EBITDA | DKK 3,7M | +68% |
| Net profit | DKK 2,8M | +80% |
| Total assets | DKK 21,4M | +13% |
| Equity | DKK 16M | +16% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.539 | 2.700 | 3.763 | 4.569 | 6.021 | 5.568 | 7.033 | 9.989 | 13.069 | 16.615 | 13.265 | 9.509 | 9.434 | 10.706 |
| Staff expenses | -1.755 | -2.011 | -2.323 | -2.716 | -4.149 | -4.648 | -5.338 | -6.123 | -6.711 | -8.199 | -7.560 | -6.968 | -7.229 | -6.995 |
| EBITDA | 783 | 689 | 1.364 | 1.853 | 1.872 | 919 | 1.687 | 3.866 | 6.358 | 8.415 | 5.705 | 2.541 | 2.205 | 3.711 |
| Depreciation & amort. | -99 | -197 | -182 | -168 | -65 | -68 | -77 | -126 | -155 | -285 | -186 | -180 | -187 | -190 |
| EBIT | 685 | 492 | 1.182 | 1.685 | 1.808 | 851 | 1.611 | 3.739 | 6.203 | 8.130 | 5.519 | 2.361 | 2.019 | 3.520 |
| Net financials | -35 | -18 | -9 | -15 | -29 | -24 | -63 | -176 | -88 | -26 | -57 | 4 | -40 | 37 |
| Profit before tax | 649 | 474 | 1.173 | 1.670 | 1.778 | 827 | 1.548 | 3.563 | 6.115 | 8.104 | 5.462 | 2.365 | 1.978 | 3.557 |
| Tax | 166 | 119 | 286 | 390 | 393 | 183 | 343 | 787 | 1.348 | 1.775 | 1.201 | 533 | 439 | 789 |
| Net profit | 483 | 355 | 887 | 1.280 | 1.386 | 644 | 1.205 | 2.776 | 4.767 | 6.329 | 4.261 | 1.832 | 1.539 | 2.768 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.608 | 4.787 | 5.851 | 5.852 | 7.236 | 5.675 | 9.012 | 12.302 | 18.112 | 23.306 | 19.328 | 16.861 | 19.029 | 21.425 |
| Equity | 2.787 | 3.142 | 3.029 | 2.809 | 2.995 | 2.439 | 2.644 | 3.921 | 6.200 | 9.316 | 10.377 | 12.209 | 13.748 | 16.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227 | 493 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.781 | 1.596 | 2.786 | 2.985 | 4.213 | 3.226 | 6.324 | 8.123 | 11.367 | 13.976 | 8.748 | 4.409 | 5.068 | 5.203 |
| Total debt | 2.781 | 1.596 | 2.786 | 2.985 | 4.213 | 3.226 | 6.324 | 8.350 | 11.859 | 13.976 | 8.748 | 4.409 | 5.068 | 5.203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. OVERSØ HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Oversø | Management | 0 companies |
| Thomas Bachmann | Chairman | 0 companies |
| Henrik Baisner | Chairman | 0 companies |
| Simon Lembcke Stenbæk Nielsen | Chairman | 0 companies |
| Torben Krogh | Chairman | 0 companies |
| Ole Wittenkamp | Chairman | 0 companies |
| Christina Kjær Therkelsen | Chairman | 0 companies |
| Marianne Nybye | Board of Directors | 0 companies |
| Børge Christensen | Board of Directors | 0 companies |