| Revenue | DKK 191K | +9% |
| EBITDA | DKK 191K | +9% |
| Net profit | DKK 44K | +48% |
| Total assets | DKK 2,8M | -2% |
| Equity | DKK 791K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 178 | 175 | 177 | 129 | 175 | 90 | 156 | 105 | 107 | 149 | 175 | 191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 188 | 178 | 105 | 177 | 129 | 175 | 90 | 156 | 105 | 107 | 149 | 175 | 191 |
| Depreciation & amort. | 62 | 62 | -0 | -70 | -70 | -70 | -70 | -69 | -73 | -75 | -66 | -65 | -68 |
| EBIT | 127 | 117 | 105 | 108 | 59 | 106 | 20 | 87 | 31 | 33 | 83 | 110 | 123 |
| Net financials | -72 | -86 | -89 | -85 | -79 | -77 | -73 | -68 | -66 | -62 | -69 | -75 | -69 |
| Profit before tax | — | 31 | 16 | 23 | -20 | 29 | -53 | 19 | -35 | -29 | 13 | 35 | 54 |
| Tax | 29 | -24 | 19 | 20 | 11 | -43 | -5 | -2 | -14 | -9 | 1 | 6 | 10 |
| Net profit | 26 | 55 | -3 | 3 | -31 | 72 | -48 | 22 | -21 | -20 | 13 | 30 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.562 | 3.504 | 3.431 | 3.364 | 3.293 | 3.223 | 3.228 | 3.114 | 3.131 | 3.047 | 2.972 | 2.902 | 2.832 |
| Equity | — | 731 | 728 | 730 | 699 | 771 | 724 | 745 | 724 | 704 | 717 | 747 | 791 |
| Long-term debt | 4.202 | 3.999 | 3.776 | 3.547 | 3.313 | 3.073 | 2.827 | 2.572 | 2.401 | 1.112 | 980 | 761 | 615 |
| Short-term debt | 418 | 427 | 362 | 386 | 453 | 474 | 610 | 604 | 751 | 816 | 854 | 966 | 1.015 |
| Total debt | 4.620 | 2.426 | 2.704 | 2.634 | 3.766 | 3.546 | 3.436 | 3.176 | 3.152 | 1.927 | 1.834 | 1.727 | 1.630 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STØVLET HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hagen Mortensen | Management | 0 companies |