| Revenue | — | — |
| EBITDA | DKK 368K | +38% |
| Net profit | DKK 293K | -35% |
| Total assets | DKK 3,3M | +7% |
| Equity | DKK 3,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | -142 | -183 | -185 | 279 | 257 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | 141 | 182 | 184 | 277 | 255 | 98 | 124 | 152 | 324 | 298 | 267 | 368 |
| Depreciation & amort. | 17 | -17 | -17 | -17 | -17 | -86 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 102 | 124 | 165 | 167 | 259 | 169 | 98 | 124 | 152 | 324 | 298 | 267 | 368 |
| Net financials | 65 | 83 | 95 | 158 | -89 | 105 | 138 | 466 | 610 | 689 | 58 | 500 | 275 |
| Profit before tax | 167 | 207 | 260 | 325 | 171 | 275 | 136 | 465 | 609 | 686 | 55 | 498 | 271 |
| Tax | 1 | 12 | 23 | 37 | -20 | 23 | 8 | 75 | 100 | 79 | -55 | 50 | -22 |
| Net profit | 166 | 195 | 237 | 288 | 191 | 252 | 128 | 390 | 509 | 607 | 110 | 448 | 293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 870 | 974 | 1.107 | 1.332 | 1.387 | 1.517 | 1.534 | 1.822 | 2.228 | 2.779 | 2.733 | 3.066 | 3.281 |
| Equity | 830 | 928 | 1.069 | 1.257 | 1.346 | 1.498 | 1.526 | 1.817 | 2.220 | 2.723 | 2.728 | 3.065 | 3.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 46 | 39 | 75 | 40 | 19 | 8 | 6 | 7 | 57 | 6 | 1 | 29 |
| Total debt | 40 | 46 | 39 | 75 | 40 | 19 | 8 | 6 | 7 | 57 | 6 | 1 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|