| Revenue | DKK 53K | -44% |
| EBITDA | DKK 28K | -67% |
| Net profit | DKK 2M | +216% |
| Total assets | DKK 13,1M | +17% |
| Equity | DKK 12,3M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 117 | -5 | 95 | 19 | 37 | 86 | 64 | 0 | 40 | 206 | 108 | 94 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 117 | -2 | 95 | 7 | 34 | 78 | 56 | -11 | 20 | 196 | 92 | 84 | 28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -0 |
| EBIT | 93 | 117 | -2 | 95 | 7 | 34 | 78 | 53 | -14 | 17 | 193 | 89 | 84 | 28 |
| Net financials | -8 | 97 | 175 | 450 | 667 | 827 | 703 | 966 | 1.363 | 1.422 | 514 | 1.389 | 687 | 1.756 |
| Profit before tax | 84 | 214 | 173 | 545 | 674 | 861 | 781 | 1.020 | 1.349 | 1.439 | 707 | 1.478 | 770 | 2.107 |
| Tax | 21 | 29 | 1 | 22 | 2 | 8 | 23 | 39 | 49 | 161 | -0 | -0 | 137 | 103 |
| Net profit | 63 | 185 | 172 | 523 | 673 | 853 | 758 | 980 | 1.300 | 1.278 | 707 | 1.478 | 634 | 2.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 381 | 476 | 464 | 1.004 | 2.347 | 3.200 | 3.980 | 5.012 | 6.836 | 8.390 | 9.146 | 10.457 | 11.220 | 13.126 |
| Equity | 198 | 383 | 459 | 981 | 2.342 | 3.195 | 3.953 | 4.933 | 6.234 | 7.512 | 8.219 | 9.697 | 10.331 | 12.334 |
| Long-term debt | 22 | 30 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 152 | 0 | 0 | 115 | 78 |
| Short-term debt | 161 | 63 | 5 | 5 | 5 | 5 | 27 | 79 | 602 | 726 | 928 | 760 | 775 | 714 |
| Total debt | 183 | 93 | 5 | 22 | 5 | 5 | 27 | 79 | 602 | 878 | 928 | 760 | 889 | 792 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|