| Revenue | DKK 23K | -6% |
| EBITDA | DKK -1K | -106% |
| Net profit | DKK 48K | -1% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 1,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -345 | -81 | 156 | 179 | 352 | 123 | 80 | 179 | 118 | 46 | 26 | 25 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -359 | -53 | 156 | 179 | 352 | 102 | 80 | 179 | 118 | -57 | 26 | 25 | -1 |
| Depreciation & amort. | -34 | -36 | -107 | -113 | -94 | -55 | -65 | -39 | -29 | -10 | -37 | -13 | -11 |
| EBIT | -393 | -89 | 49 | 66 | 257 | 47 | 15 | 141 | 89 | -67 | -11 | 12 | -12 |
| Net financials | -79 | -15 | -80 | -0 | 27 | 32 | 38 | 39 | 5 | 24 | 34 | 50 | 74 |
| Profit before tax | -472 | 616 | -31 | 66 | 285 | 79 | 54 | 179 | 94 | -43 | 25 | 62 | 62 |
| Tax | -0 | 360 | 10 | 42 | 71 | 21 | 12 | 39 | 27 | -8 | 5 | 14 | 14 |
| Net profit | -472 | 256 | -41 | 24 | 214 | 57 | 42 | 140 | 67 | -35 | 20 | 48 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.703 | 1.963 | 2.235 | 1.281 | 1.789 | 1.202 | 1.292 | 1.642 | 1.461 | 1.456 | 1.428 | 1.496 | 1.530 |
| Equity | 616 | 871 | 831 | 855 | 1.069 | 1.126 | 1.168 | 1.308 | 1.375 | 1.340 | 1.360 | 1.409 | 1.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.088 | 1.091 | 1.404 | 426 | 720 | 76 | 125 | 335 | 86 | 80 | 35 | 53 | 45 |
| Total debt | 1.088 | 1.091 | 1.404 | 426 | 720 | 76 | 125 | 335 | 86 | 80 | 35 | 53 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2006 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRDN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Jespersen | Management | 0 companies |
| Per Lavmand | Chief Executive Officer | 0 companies |
| Renate Lavmand | Board of Directors | 0 companies |
| Søren Pihl Hansen | Board of Directors | 0 companies |
| David Lavmand Müller | Chairman | 0 companies |