| Revenue | DKK 379K | -4% |
| EBITDA | DKK 379K | -4% |
| Net profit | DKK 6,6M | -4% |
| Total assets | DKK 14,4M | +7% |
| Equity | DKK 11M | +10% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 384 | 398 | 400 | 394 | 379 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 384 | 398 | 400 | 394 | 379 |
| Depreciation & amort. | -67 | -67 | -67 | -67 | -67 |
| EBIT | 317 | 332 | 334 | 327 | 313 |
| Net financials | 6.473 | 4.265 | 2.578 | 6.630 | 6.416 |
| Profit before tax | 6.790 | 4.597 | 2.911 | 6.957 | 6.729 |
| Tax | 149 | 60 | 84 | 75 | 95 |
| Net profit | 6.641 | 4.536 | 2.828 | 6.882 | 6.633 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.867 | 11.200 | 8.525 | 13.459 | 14.424 |
| Equity | 13.253 | 7.790 | 6.118 | 10.000 | 11.019 |
| Long-term debt | 1.794 | 1.732 | 1.667 | 1.600 | 1.532 |
| Short-term debt | 1.820 | 1.678 | 740 | 1.859 | 1.873 |
| Total debt | 3.614 | 3.410 | 2.407 | 3.460 | 3.405 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EP Founder | Founder | 2006 |
AH Management | Management | 2013 |
AP Management | Management | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Pedersen | Founder | 0 companies |
| Annette Hansen | Management | 0 companies |
| Allan Pedersen Rosenkilde | Management | 0 companies |