| Revenue | DKK 16K | -154% |
| EBITDA | DKK 16K | +154% |
| Net profit | DKK 59K | -49% |
| Total assets | DKK 1,7M | +0% |
| Equity | DKK 1,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.038 | 1.415 | 151 | 91 | 147 | 83 | 143 | 602 | 96 | -39 | -37 | -36 | -30 | 16 |
| Staff expenses | -1.772 | -1.130 | -37 | -76 | -60 | -36 | -35 | -21 | -8 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 267 | 1.008 | 114 | 15 | 87 | 47 | 108 | 581 | 87 | -39 | -37 | -36 | -30 | 16 |
| Depreciation & amort. | -88 | 362 | -12 | -13 | -16 | -12 | -12 | -4 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 178 | 647 | 101 | 3 | 71 | 35 | 96 | 578 | 85 | -39 | -37 | -36 | -30 | 16 |
| Net financials | 3 | 6 | 16 | 19 | 18 | 14 | 105 | -4 | 58 | 247 | -326 | 139 | 147 | 43 |
| Profit before tax | 181 | 653 | 117 | 22 | 89 | 49 | 201 | 574 | 144 | 208 | -363 | 103 | 116 | 59 |
| Tax | 46 | 152 | 38 | 5 | 20 | 11 | 43 | 32 | 32 | 46 | -0 | -0 | -0 | -0 |
| Net profit | 135 | 501 | 79 | 17 | 69 | 38 | 157 | 541 | 111 | 162 | -363 | 103 | 116 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.867 | 2.305 | 2.081 | 1.996 | 1.982 | 1.907 | 2.003 | 2.329 | 2.342 | 2.196 | 1.710 | 1.678 | 1.675 | 1.681 |
| Equity | 1.399 | 1.800 | 1.795 | 1.712 | 1.781 | 1.720 | 1.777 | 2.219 | 2.230 | 2.092 | 1.614 | 1.602 | 1.598 | 1.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.345 | 412 | 196 | 197 | 117 | 106 | 148 | 110 | 112 | 104 | 96 | 76 | 76 | 24 |
| Total debt | 1.345 | 412 | 196 | 197 | 117 | 106 | 148 | 110 | 112 | 104 | 96 | 76 | 76 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|