| Revenue | DKK 3,9M | +1586% |
| EBITDA | DKK 3,6M | +46815% |
| Net profit | DKK 564K | +119% |
| Total assets | DKK 17,9M | -48% |
| Equity | DKK -9,7M | +6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.890 | 3.281 | 8 | 229 | 3.855 |
| Staff expenses | -2.187 | -1.167 | -629 | -221 | -211 |
| EBITDA | 5.703 | 2.114 | -621 | 8 | 3.644 |
| Depreciation & amort. | -982 | -945 | -912 | -949 | -802 |
| EBIT | 4.721 | 1.169 | -1.533 | -942 | 2.842 |
| Net financials | -2.443 | -2.328 | -1.313 | -2.044 | -2.278 |
| Profit before tax | 2.278 | -1.160 | -2.845 | -2.985 | 564 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.278 | -1.160 | -2.845 | -2.985 | 564 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 61.455 | 40.443 | 35.604 | 34.711 | 17.929 |
| Equity | -3.250 | -4.410 | -7.255 | -10.241 | -9.676 |
| Long-term debt | 29.228 | 28.559 | 30.049 | 34.791 | 17.786 |
| Short-term debt | 35.478 | 16.294 | 12.811 | 10.162 | 9.819 |
| Total debt | 64.706 | 44.853 | 42.859 | 44.952 | 27.606 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NF Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2006 – 2019 | |
| Board of Directors | 2006 – 2019 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Frode Nielsen | Management | 0 companies |
| Alice Nielsen | Chairman | 0 companies |
| Christian Bo Knudsen | Chairman | 0 companies |
| Birgit Nielsen | Board of Directors | 0 companies |
| Camillamaja Sand Justesen | Board of Directors | 0 companies |
| Peter Bøgild Nielsen Damgaard | Board of Directors | 0 companies |