| Revenue | DKK 553K | +12% |
| EBITDA | DKK -17K | -110% |
| Net profit | DKK -187K | -197% |
| Total assets | DKK 2,1M | -9% |
| Equity | DKK 1,9M | -14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 806 | 758 | 698 | 736 | 764 | 780 | 1.023 | 1.171 | 630 | 897 | 1.092 | 442 | 492 | 553 |
| Staff expenses | -531 | -533 | -450 | -590 | -483 | -645 | -650 | -689 | -566 | -628 | -291 | -426 | -310 | -570 |
| EBITDA | 275 | 191 | 249 | 118 | 280 | 135 | 373 | 482 | 64 | 269 | 801 | 16 | 182 | -17 |
| Depreciation & amort. | 27 | 38 | 75 | 2 | -40 | -40 | -40 | -38 | -6 | -26 | -26 | -26 | -64 | -106 |
| EBIT | 248 | 154 | 174 | 116 | 240 | 95 | 333 | 444 | 57 | 243 | 776 | -9 | 117 | -124 |
| Net financials | 13 | 37 | 51 | 125 | 12 | 7 | 6 | 27 | 11 | 4 | -2 | 14 | 119 | -79 |
| Profit before tax | — | 191 | 224 | 241 | 252 | 102 | 339 | 471 | 69 | 247 | 773 | 5 | 237 | -202 |
| Tax | 67 | 50 | 65 | 57 | 58 | 24 | 77 | 106 | 17 | 55 | 173 | 2 | 44 | -15 |
| Net profit | 194 | 141 | 160 | 184 | 194 | 78 | 262 | 365 | 52 | 192 | 600 | 3 | 193 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 925 | 1.029 | 1.202 | 1.382 | 965 | 883 | 1.241 | 1.702 | 915 | 1.036 | 1.766 | 1.494 | 2.359 | 2.150 |
| Equity | — | 875 | 986 | 1.120 | 715 | 593 | 855 | 1.220 | 572 | 764 | 1.365 | 1.368 | 2.225 | 1.903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 149 | 214 | 258 | 247 | 291 | 386 | 482 | 342 | 271 | 402 | 127 | 118 | 246 |
| Total debt | 139 | 149 | 214 | 258 | 247 | 291 | 386 | 482 | 342 | 271 | 402 | 127 | 118 | 246 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
Economica Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Lorenzen | Chairman | 0 companies |
| Thomas Mølhave Jacobsen | Board of Directors | 0 companies |
| Ole Nyvold | Board of Directors | 0 companies |