| Revenue | DKK -5K | -128% |
| EBITDA | DKK -5K | -128% |
| Net profit | DKK -5K | -128% |
| Total assets | DKK 233 | -45% |
| Equity | DKK -37K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 166 | 95 | 106 | 99 | -10 | -11 | -8 | -4 | -5 | -4 | -4 | 17 | -5 |
| Staff expenses | -10 | -0 | -91 | -82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 156 | 95 | 14 | 18 | -10 | -11 | -8 | -4 | -5 | -4 | -4 | 17 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 156 | 95 | 14 | 18 | -10 | -11 | -8 | -4 | -5 | -4 | -4 | 17 | -5 |
| Net financials | -161 | -188 | -121 | 2 | -10 | -2 | 0 | 0 | -0 | -0 | -0 | 0 | -0 |
| Profit before tax | -48 | -93 | 893 | 1.137 | -20 | -13 | -8 | -4 | -5 | -5 | -4 | 17 | -5 |
| Tax | -0 | -0 | -0 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -48 | -93 | 893 | 1.133 | -20 | -13 | -8 | -4 | -5 | -5 | -4 | 17 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 65 | 25 | 135 | 13 | 4 | 2 | 2 | 1 | 0 | 0 | 0 | 0 |
| Equity | -1.922 | -2.015 | -1.122 | 11 | -9 | -23 | -31 | -35 | -40 | -45 | -49 | -32 | -37 |
| Long-term debt | 2.039 | 1.946 | 946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 134 | 201 | 124 | 22 | 27 | 33 | 37 | 41 | 45 | 49 | 32 | 37 |
| Total debt | 2.073 | 2.080 | 1.147 | 124 | 22 | 27 | 33 | 37 | 41 | 45 | 49 | 32 | 37 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 50.0% | 2015 | |
WOPE KONSULENTGRUPPE ApS | Company | 15.0% | 15.0% | 2015 |
WORSØE ApS | Company | 5.0% | 5.0% | 2007 |
| Individual | 0.0% | 0.0% | 2007 | |
| Individual | 0.0% | 0.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Engholm | Board of Directors | 0 companies |
| Morten Worsøe | Chairman | 0 companies |
| Ole Løvig Simonsen | Chairman | 0 companies |
| Ole Gerner Bach | Board of Directors | 0 companies |
| Jens Kampmann | Deputy Chairman | 0 companies |