| Revenue | DKK 56K | -43% |
| EBITDA | DKK 56K | -43% |
| Net profit | DKK -329K | -1121% |
| Total assets | DKK 1,1M | -33% |
| Equity | DKK 688K | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 89 | 96 | 89 | 59 | 86 | 111 | 102 | 102 | 97 | 56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 89 | 96 | 89 | 59 | 86 | 111 | 102 | 102 | 97 | 56 |
| Depreciation & amort. | 40 | 42 | 42 | 39 | 45 | -49 | -58 | -50 | -50 | -50 | -465 |
| EBIT | 54 | 48 | 54 | 51 | 14 | 37 | 53 | 52 | 52 | 48 | -409 |
| Net financials | -19 | -17 | -16 | -12 | -11 | -11 | -10 | -10 | -10 | -6 | -12 |
| Profit before tax | 36 | 31 | 39 | 39 | 3 | 27 | 43 | 42 | 42 | 41 | -421 |
| Tax | 9 | 7 | 9 | 8 | -3 | 6 | 10 | 9 | 9 | 9 | -92 |
| Net profit | 27 | 23 | 29 | 31 | 6 | 21 | 34 | 33 | 33 | 32 | -329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.739 | 1.719 | 1.717 | 1.700 | 1.701 | 1.724 | 1.657 | 1.688 | 1.684 | 1.608 | 1.074 |
| Equity | 774 | 797 | 827 | 858 | 864 | 885 | 919 | 951 | 984 | 1.017 | 688 |
| Long-term debt | 776 | 730 | 684 | 636 | 588 | 538 | 490 | 442 | 394 | 346 | 304 |
| Short-term debt | 161 | 156 | 161 | 152 | 199 | 246 | 183 | 220 | 221 | 152 | 81 |
| Total debt | 936 | 886 | 845 | 789 | 787 | 783 | 673 | 662 | 615 | 498 | 385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2023 | — | — |
KM Management | Management | 2006 | — | — |
JH Unofficial title | Unofficial title | 2024 | — | — |
DS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P M U Praktisk Medhjælper Udvikling | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Møller Jørgensen | Unofficial title | 0 companies |
| Konrad Madsen Andreasen | Management | 0 companies |
| Jens Henrik Bech | Unofficial title | 0 companies |
| Dora Solveig Vejen | Management | 0 companies |
| Erik Bo Sørensen | Chairman | 0 companies |
| Jens Wilhelm Meyhoff | Board of Directors | 0 companies |
| Helle Vivienne Madsen Pedersen | Board of Directors | 0 companies |
| Kurt Ewald Christensen | Chairman | 0 companies |
| Willy Vinther Jensen | Board of Directors | 0 companies |
| Niels Arne Boelt | Board of Directors | 0 companies |
| Jens Ole Jørgensen | Board of Directors | 0 companies |
| Erik Christoffersen | Board of Directors | 0 companies |
| Niels Langeland | Chairman | 0 companies |
| Karl Henrik Laursen | Board of Directors | 0 companies |