| Revenue | DKK -168K | +372% |
| EBITDA | DKK -168K | -27% |
| Net profit | DKK 80K | -98% |
| Total assets | DKK 4,8M | -14% |
| Equity | DKK 4,7M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | — | — | — | — | — | — | -19 | -6 | -9 | -12 | -36 | -168 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -96 | -0 |
| EBITDA | -7 | -9 | 5 | 237 | 220 | 95 | 225 | 137 | -19 | -6 | -9 | -12 | -132 | -168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | 5 | 237 | 220 | 95 | 225 | 137 | -19 | -6 | -9 | -12 | -132 | -168 |
| Net financials | -151 | 346 | 13 | 265 | 187 | 95 | 235 | 146 | 194 | 434 | 351 | 370 | 4.321 | 248 |
| Profit before tax | -158 | 338 | 5 | 239 | 221 | 95 | 224 | 136 | 175 | 428 | 342 | 357 | 4.189 | 80 |
| Tax | -1 | 1 | -4 | 2 | 0 | -0 | -0 | -2 | -4 | -1 | -2 | -3 | -7 | -0 |
| Net profit | -157 | 336 | 9 | 237 | 220 | 95 | 224 | 138 | 179 | 429 | 345 | 360 | 4.197 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 656 | 581 | 784 | 907 | 855 | 972 | 795 | 862 | 1.436 | 1.767 | 2.409 | 5.561 | 4.770 |
| Equity | 409 | 649 | 560 | 698 | 818 | 809 | 927 | 646 | 714 | 1.032 | 1.264 | 1.510 | 5.239 | 4.734 |
| Long-term debt | 0 | 0 | 0 | 76 | 78 | 31 | 26 | 81 | 78 | 246 | 187 | 181 | 13 | 0 |
| Short-term debt | 7 | 8 | 21 | 9 | 11 | 16 | 19 | 69 | 69 | 157 | 316 | 718 | 309 | 36 |
| Total debt | 7 | 8 | 21 | 86 | 89 | 47 | 45 | 149 | 148 | 403 | 503 | 899 | 322 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|