| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK -61K | -25% |
| Total assets | DKK 264K | -19% |
| Equity | DKK 255K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | -5 | -7 | -6 | -11 | -7 | -7 | -1 | -6 | -5 | -6 | -9 | -9 |
| Staff expenses | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -26 | -7 | -6 | -11 | -7 | -7 | -1 | -6 | -5 | -10 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -26 | -7 | -6 | -11 | -7 | -7 | -1 | -6 | -5 | -10 | -9 | -9 |
| Net financials | -54 | -42 | -26 | 3 | 2 | 29 | 3 | 57 | 16 | 206 | 34 | -40 | -47 |
| Profit before tax | -44 | -54 | -33 | -3 | -9 | -28 | -4 | 56 | 10 | 200 | 24 | -49 | -61 |
| Tax | 2 | 7 | -0 | -0 | -0 | -0 | -0 | -3 | -7 | -1 | -0 | -0 | -0 |
| Net profit | -46 | -61 | -33 | -3 | -9 | -28 | -4 | 60 | 17 | 201 | 24 | -49 | -61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286 | 164 | 122 | 111 | 103 | 89 | 85 | 142 | 174 | 441 | 372 | 325 | 264 |
| Equity | — | 140 | 107 | 104 | 95 | 67 | 63 | 123 | 140 | 341 | 365 | 316 | 255 |
| Long-term debt | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 24 | 14 | 7 | 8 | 22 | 22 | 20 | 34 | 100 | 7 | 9 | 9 |
| Total debt | 25 | 24 | 14 | 7 | 8 | 22 | 22 | 20 | 34 | 100 | 7 | 9 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|