| Revenue | DKK -9K | -14% |
| EBITDA | DKK -9K | +14% |
| Net profit | DKK 814K | -10% |
| Total assets | DKK 7M | +11% |
| Equity | DKK 7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2 | -3 | -3 | -4 | -4 | -4 | -6 | -6 | -7 | -9 | -9 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 2 | -3 | -3 | -4 | -29 | -4 | -12 | -19 | -7 | -9 | -9 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 2 | -3 | -3 | -4 | -29 | -4 | -12 | -19 | -7 | -9 | -9 | -10 | -9 |
| Net financials | -294 | -279 | 212 | 473 | 524 | 597 | 744 | 559 | 1.085 | 990 | 1.417 | 879 | 912 | 831 |
| Profit before tax | -292 | -277 | 208 | 470 | 520 | 568 | 734 | 546 | 1.066 | 983 | 1.407 | 870 | 902 | 822 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 33 | -0 | -0 | -0 | 8 |
| Net profit | -292 | -277 | 208 | 470 | 520 | 568 | 734 | 546 | 1.065 | 950 | 1.407 | 870 | 902 | 814 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 648 | 855 | 1.037 | 1.356 | 1.866 | 2.311 | 2.852 | 3.316 | 4.354 | 4.627 | 5.596 | 5.797 | 6.314 | 6.990 |
| Equity | 640 | 820 | 1.028 | 1.321 | 1.828 | 2.295 | 2.826 | 3.264 | 4.329 | 4.569 | 5.376 | 5.519 | 6.298 | 6.977 |
| Long-term debt | 0 | 0 | 0 | 25 | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -9 | -35 | 9 | 10 | 10 | 16 | 26 | 52 | 24 | 58 | 220 | 279 | 15 | 13 |
| Total debt | -9 | -35 | 9 | 35 | 38 | 16 | 26 | 52 | 24 | 58 | 220 | 279 | 15 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |