| Revenue | DKK -25K | +190% |
| EBITDA | DKK -25K | -190% |
| Net profit | DKK 791K | +0% |
| Total assets | DKK 6,9M | +11% |
| Equity | DKK 6,9M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2 | -3 | -1 | -4 | -4 | -4 | 0 | -7 | -6 | -8 | -10 | -9 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 2 | -3 | -1 | -4 | -11 | -4 | -15 | -20 | -6 | -8 | -10 | -9 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 2 | -3 | -1 | -4 | -11 | -4 | -15 | -20 | -6 | -8 | -10 | -9 | -25 |
| Net financials | -294 | -279 | 212 | 474 | 517 | 562 | 736 | 566 | 1.074 | 844 | 1.591 | 844 | 797 | 816 |
| Profit before tax | -292 | -277 | 208 | 473 | 513 | 551 | 731 | 552 | 1.054 | 838 | 1.583 | 834 | 788 | 791 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | -1 | -0 | -0 |
| Net profit | -292 | -277 | 208 | 473 | 513 | 551 | 731 | 552 | 1.054 | 837 | 1.583 | 835 | 788 | 791 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644 | 827 | 965 | 1.341 | 1.734 | 1.723 | 2.232 | 2.478 | 3.333 | 3.770 | 4.854 | 5.537 | 6.205 | 6.874 |
| Equity | 637 | 818 | 929 | 1.304 | 1.638 | 1.689 | 2.219 | 2.471 | 3.325 | 3.762 | 4.845 | 5.530 | 6.196 | 6.866 |
| Long-term debt | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -7 | -9 | 36 | 12 | 96 | 34 | 12 | 7 | 8 | 8 | 9 | 7 | 8 | 8 |
| Total debt | -7 | -9 | 36 | 37 | 96 | 34 | 12 | 7 | 8 | 8 | 9 | 7 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV | Audit | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Viborg Pedersen | Audit | 0 companies |