| Revenue | DKK -17K | -101% |
| EBITDA | DKK -18K | -102% |
| Net profit | DKK 18K | -97% |
| Total assets | DKK 188K | -85% |
| Equity | DKK 153K | -84% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.591 | 1.821 | 2.111 | 2.036 | 2.177 | 2.156 | 3.399 | 2.193 | 887 | 1.280 | -17 |
| Staff expenses | -1.365 | -1.636 | -1.807 | -1.883 | -2.095 | -2.055 | -1.820 | -1.472 | -1.258 | -399 | -1 |
| EBITDA | 226 | 185 | 305 | 152 | 82 | 101 | 1.579 | 721 | -371 | 894 | -18 |
| Depreciation & amort. | -170 | -188 | -94 | -109 | -74 | -47 | -46 | -161 | -145 | 6 | -0 |
| EBIT | 57 | -3 | 211 | 43 | 8 | 54 | 1.534 | 561 | -516 | 887 | -18 |
| Net financials | 3 | 7 | 12 | 8 | 12 | 14 | 30 | 18 | 6 | 11 | 41 |
| Profit before tax | 60 | 4 | 223 | 51 | 20 | 68 | 1.563 | 578 | -510 | 899 | 23 |
| Tax | 13 | -2 | 59 | 13 | 5 | 16 | 344 | 125 | -111 | 200 | 5 |
| Net profit | 47 | 6 | 164 | 38 | 15 | 52 | 1.220 | 453 | -399 | 699 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.189 | 1.438 | 1.709 | 995 | 1.021 | 1.145 | 2.650 | 2.150 | 1.374 | 1.274 | 188 |
| Equity | 687 | 693 | 657 | 394 | 409 | 462 | 1.681 | 1.135 | 236 | 935 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 278 | 145 | 0 | 0 |
| Short-term debt | 435 | 715 | 1.035 | 597 | 611 | 684 | 968 | 737 | 993 | 339 | 35 |
| Total debt | 435 | 715 | 1.035 | 597 | 611 | 684 | 968 | 1.015 | 1.138 | 339 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J & H HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bading Jørgensen | Management | 0 companies |