| Revenue | DKK 1,4M | -11% |
| EBITDA | DKK 158K | -63% |
| Net profit | DKK 131K | -59% |
| Total assets | DKK 1M | -14% |
| Equity | DKK 591K | -17% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.231 | 1.271 | 1.407 | 1.331 | 1.490 | 1.819 | 2.083 | 1.501 | 1.355 | 1.506 | 1.319 | 1.573 | 1.395 |
| Staff expenses | -1.012 | -1.072 | -1.232 | -1.145 | -1.370 | -1.502 | -1.337 | -1.251 | -1.344 | -1.184 | -1.145 | -1.147 | -1.237 |
| EBITDA | 219 | 199 | 176 | 185 | 120 | 316 | 746 | 250 | 11 | 322 | 175 | 426 | 158 |
| Depreciation & amort. | -107 | -118 | -97 | -112 | -126 | -82 | -90 | -102 | -7 | -19 | -11 | -11 | -0 |
| EBIT | 112 | 81 | 79 | 73 | -6 | 234 | 656 | 148 | 4 | 303 | 164 | 415 | 158 |
| Net financials | -7 | -0 | 3 | 3 | -2 | 3 | 8 | 6 | 10 | -7 | -2 | -5 | 9 |
| Profit before tax | 105 | 81 | 82 | 76 | -8 | 238 | 664 | 153 | 14 | 296 | 162 | 410 | 168 |
| Tax | 27 | 16 | 22 | 19 | -2 | 55 | 152 | 31 | 3 | 65 | 36 | 90 | 37 |
| Net profit | 78 | 65 | 60 | 57 | -6 | 183 | 511 | 122 | 11 | 231 | 126 | 320 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.044 | 1.053 | 1.106 | 691 | 859 | 1.037 | 1.461 | 1.031 | 896 | 893 | 860 | 1.214 | 1.039 |
| Equity | 580 | 645 | 505 | 363 | 356 | 539 | 850 | 472 | 184 | 415 | 391 | 711 | 591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 374 | 581 | 316 | 498 | 490 | 603 | 533 | 707 | 473 | 466 | 504 | 448 |
| Total debt | 405 | 374 | 581 | 316 | 498 | 490 | 603 | 559 | 707 | 473 | 466 | 504 | 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J & H HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bading Jørgensen | Management | 0 companies |