| Revenue | DKK -11K | +47% |
| EBITDA | DKK -11K | -47% |
| Net profit | DKK 4,9M | -8% |
| Total assets | DKK 21,2M | -35% |
| Equity | DKK 21M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 3.838 | — | — | -5 | 0 | 0 | 0 | -7 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 903 | 839 | 607 | 1.545 | -65 | 4.828 | 3.901 | -5 | -10 | -6 | -7 | -7 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 903 | 839 | 607 | 1.545 | -65 | 4.828 | 3.901 | -5 | -10 | -6 | -7 | -7 | -7 | -11 |
| Net financials | 917 | 829 | 518 | 1.462 | 3.805 | 4.717 | 3.781 | 4.110 | 6.348 | 7.927 | 7.438 | 5.074 | 5.362 | 4.760 |
| Profit before tax | 912 | 824 | 513 | 1.443 | 3.741 | 4.692 | 3.761 | 4.105 | 6.338 | 7.921 | 7.431 | 5.067 | 5.355 | 4.750 |
| Tax | 1 | -5 | -21 | -22 | -22 | -31 | -31 | -31 | 5 | 17 | 3 | -106 | 82 | -110 |
| Net profit | 911 | 829 | 534 | 1.465 | 3.762 | 4.723 | 3.792 | 4.136 | 6.333 | 7.904 | 7.428 | 5.173 | 5.273 | 4.859 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.458 | 6.591 | 6.806 | 8.028 | 12.864 | 15.518 | 15.695 | 16.871 | 18.973 | 24.406 | 29.356 | 29.743 | 32.810 | 21.205 |
| Equity | 5.483 | 5.313 | 4.847 | 5.762 | 8.874 | 12.072 | 12.065 | 12.650 | 15.484 | 22.387 | 27.816 | 28.489 | 30.761 | 21.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 781 | 1.278 | 1.959 | 2.232 | 3.990 | 3.404 | 3.192 | 3.571 | 3.178 | 1.856 | 948 | 634 | 720 | 175 |
| Total debt | 781 | 1.278 | 1.959 | 2.232 | 3.990 | 3.404 | 3.192 | 3.571 | 3.178 | 1.856 | 948 | 634 | 720 | 175 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|