| Revenue | — | — |
| EBITDA | DKK -47K | +1% |
| Net profit | DKK 6,7M | -8% |
| Total assets | DKK 53,3M | +13% |
| Equity | DKK 49,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -54 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.771 | 2.076 | 1.619 | 2.058 | 2.649 | 3.728 | 2.950 | 3.801 | 2.480 | -54 | -49 | -48 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.771 | 2.076 | 1.619 | 2.058 | 2.649 | 3.728 | 2.950 | 3.801 | 2.480 | -54 | -49 | -48 | -47 |
| Net financials | 3.150 | 2.616 | 2.213 | 2.474 | 4.049 | 4.927 | 1.532 | 7.528 | 5.332 | 7.877 | -1.778 | 8.438 | 7.709 |
| Profit before tax | 3.120 | 2.592 | 2.182 | 2.432 | 3.998 | 4.881 | 1.482 | 7.479 | 5.277 | 7.824 | -1.827 | 8.390 | 7.662 |
| Tax | 332 | 124 | 175 | 115 | 293 | 256 | -326 | 800 | 608 | 1.154 | -792 | 1.056 | 918 |
| Net profit | 2.788 | 2.468 | 2.006 | 2.317 | 3.706 | 4.625 | 1.808 | 6.678 | 4.651 | 6.670 | -1.036 | 7.334 | 6.744 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.131 | 16.952 | 20.588 | 22.617 | 25.319 | 28.511 | 29.558 | 35.432 | 40.058 | 44.221 | 42.579 | 47.065 | 53.262 |
| Equity | 14.606 | 16.839 | 18.749 | 20.292 | 23.224 | 26.536 | 28.238 | 33.516 | 37.417 | 41.637 | 39.151 | 43.985 | 49.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 112 | 1.840 | 2.325 | 2.095 | 1.976 | 1.320 | 1.916 | 2.641 | 2.584 | 3.428 | 3.080 | 4.033 |
| Total debt | 526 | 112 | 1.840 | 2.325 | 2.095 | 1.976 | 1.320 | 1.916 | 2.641 | 2.584 | 3.428 | 3.080 | 4.033 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|