| Revenue | DKK 1,1M | -15% |
| EBITDA | DKK 395K | -21% |
| Net profit | DKK 256K | -25% |
| Total assets | DKK 3M | +0% |
| Equity | DKK 1,4M | +23% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -683 | 1.311 | 1.106 | 1.036 | 2.159 | 1.456 | 903 | 614 | 1.072 | 1.314 | 938 | 1.326 | 1.126 |
| Staff expenses | -524 | -779 | -992 | -865 | -1.470 | -1.068 | -891 | -661 | -862 | -780 | -819 | -825 | -731 |
| EBITDA | -122 | 532 | 113 | 171 | 689 | 388 | 12 | -47 | 210 | 534 | 119 | 501 | 395 |
| Depreciation & amort. | -18 | -22 | -25 | -26 | -32 | -32 | -71 | -77 | -41 | -52 | -60 | -49 | -41 |
| EBIT | -140 | 510 | 88 | 145 | 657 | 356 | -59 | -124 | 168 | 482 | 59 | 452 | 355 |
| Net financials | -48 | -29 | -30 | -29 | -27 | -33 | -37 | -50 | -53 | -59 | 103 | -9 | -23 |
| Profit before tax | -116 | 481 | 58 | 116 | 630 | 322 | -97 | -174 | 115 | 423 | 161 | 443 | 332 |
| Tax | -0 | 114 | 7 | 29 | 140 | 72 | -21 | -38 | 24 | 95 | 36 | 100 | 76 |
| Net profit | -116 | 367 | 44 | 88 | 490 | 251 | -75 | -136 | 91 | 328 | 125 | 343 | 256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 937 | 1.532 | 1.538 | 1.587 | 2.311 | 1.867 | 1.578 | 1.773 | 2.138 | 2.553 | 2.610 | 3.045 | 3.042 |
| Equity | 164 | 171 | 215 | 302 | 792 | 643 | 367 | 231 | 322 | 650 | 775 | 1.118 | 1.375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.294 | 1.300 | 1.284 | 1.334 | 1.404 | 1.284 |
| Short-term debt | -773 | 1.362 | 1.320 | 1.275 | 1.503 | 1.207 | 1.211 | 248 | 516 | 620 | 501 | 515 | 357 |
| Total debt | -773 | 1.362 | 1.320 | 1.275 | 1.503 | 1.207 | 1.211 | 1.541 | 1.816 | 1.903 | 1.835 | 1.919 | 1.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SPEED HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Falkenstrøm Clausen | Management | 0 companies |