| Revenue | DKK -2K | -24% |
| EBITDA | DKK -10K | -297% |
| Net profit | DKK -31K | -149% |
| Total assets | DKK 4,1M | +0% |
| Equity | DKK 3,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 226 | 214 | 189 | -1 | -0 | -0 | -0 | -0 | -0 | -2 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 226 | 214 | 189 | 227 | -0 | -0 | -0 | 80 | 82 | 40 | 5 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | 226 | 214 | 189 | 227 | -0 | -0 | -0 | 80 | 82 | 40 | 5 | -10 |
| Net financials | -0 | 173 | -1 | -1 | 0 | 115 | -25 | 35 | -4 | -5 | -7 | -13 | -16 |
| Profit before tax | 81 | 399 | 213 | 187 | 227 | 114 | -25 | 35 | 75 | 77 | 32 | -8 | -27 |
| Tax | -3 | 6 | -1 | -2 | -4 | -1 | -3 | -4 | 5 | 2 | 2 | 5 | 4 |
| Net profit | 84 | 393 | 213 | 189 | 231 | 116 | -23 | 39 | 71 | 74 | 30 | -12 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.319 | 3.389 | 3.543 | 3.635 | 3.802 | 3.860 | 3.855 | 3.996 | 4.026 | 4.077 | 4.140 | 4.094 | 4.075 |
| Equity | 123 | 123 | 3.465 | 3.555 | 3.772 | 3.821 | 3.731 | 3.716 | 3.752 | 3.770 | 3.743 | 3.671 | 3.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 23 | 78 | 80 | 31 | 39 | 124 | 235 | 274 | 307 | 397 | 422 | 495 |
| Total debt | 85 | 73 | 78 | 80 | 31 | 39 | 124 | 235 | 274 | 307 | 397 | 422 | 495 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|