| Revenue | DKK -702 | -2521% |
| EBITDA | DKK -702 | -2521% |
| Net profit | DKK 20K | -9% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK 2,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 14.853 | 17.726 | 4.098 | 0 | -2 | 0 | -1 |
| Staff expenses | -8.609 | -9.386 | -2.630 | -0 | -0 | -0 | -0 |
| EBITDA | 3.545 | 4.393 | 16.718 | 1 | -2 | 0 | -1 |
| Depreciation & amort. | 482 | 448 | -912 | -0 | -0 | -0 | -0 |
| EBIT | 3.063 | 3.945 | 15.806 | 1 | -2 | 0 | -1 |
| Net financials | 47 | 118 | 339 | 7 | 30 | 28 | 26 |
| Profit before tax | 3.110 | 4.063 | 16.145 | 8 | 28 | 28 | 25 |
| Tax | 786 | 1.023 | 3.956 | 4 | 6 | 6 | 6 |
| Net profit | 2.324 | 3.040 | 12.189 | 4 | 22 | 22 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.719 | 11.307 | 1.874 | 2.009 | 2.037 | 2.061 | 2.080 |
| Equity | 4.501 | 7.541 | -2.270 | 2.005 | 2.027 | 2.049 | 2.069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.938 | 3.577 | 4.144 | 4 | 10 | 12 | 12 |
| Total debt | 2.938 | 3.577 | 4.144 | 4 | 10 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2006 | — | — |
NJ Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COWI A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Christian Petersen | Management | 0 companies |
| Niels Jørgen Kornerup | Unofficial title | 0 companies |
| Sten Christian Hansen | Board of Directors | 0 companies |
| Michael Bindseil | Chairman | 0 companies |
| Jens Højgaard Christoffersen | Board of Directors | 0 companies |
| Linda Pagaard Flugt Petersen | Chairman | 0 companies |
| Leo Nørgaard | Board of Directors | 0 companies |
| Peter Hostrup Rasmussen | Board of Directors | 0 companies |