| Revenue | DKK 1,4M | -868% |
| EBITDA | DKK -843K | +71% |
| Net profit | DKK -1,9M | +41% |
| Total assets | DKK 12,6M | +16% |
| Equity | DKK 965K | +8% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.176 | 4.631 | 11.915 | 3.918 | 3.577 | 1.120 | 482 | 321 | -490 | 1.919 | 1.786 | 2.047 | -176 | 1.351 |
| Staff expenses | -1.228 | -2.101 | -2.199 | -3.256 | -3.375 | -3.044 | -1.807 | -2.015 | -1.612 | -1.959 | -2.193 | -3.410 | -2.733 | -2.195 |
| EBITDA | 948 | 2.531 | 9.715 | 662 | 202 | -1.924 | -1.325 | -1.694 | -2.102 | -181 | -407 | -1.363 | -2.909 | -843 |
| Depreciation & amort. | 42 | -1.048 | -1.086 | -2.170 | -1.666 | -1.459 | -1.085 | -955 | -621 | -435 | -742 | -794 | -856 | -476 |
| EBIT | 906 | 1.482 | 8.629 | -1.508 | -1.464 | -3.383 | -2.410 | -2.649 | -2.723 | -616 | -1.149 | -2.157 | -3.765 | -1.319 |
| Net financials | -1.126 | -686 | 2.238 | 418 | 1.499 | -227 | -1.329 | 41 | -3.504 | -984 | -133 | -169 | 470 | -616 |
| Profit before tax | -220 | 796 | 10.868 | -1.090 | 35 | -3.611 | -3.740 | -2.608 | -6.227 | -1.600 | -1.283 | -2.326 | -3.295 | -1.935 |
| Tax | 64 | 192 | 2.004 | -388 | -423 | -751 | -486 | -898 | -30 | -0 | -0 | -460 | -0 | -0 |
| Net profit | -284 | 605 | 8.863 | -703 | 458 | -2.859 | -3.253 | -1.710 | -6.196 | -1.600 | -1.283 | -1.866 | -3.295 | -1.935 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.967 | 17.917 | 27.825 | 23.622 | 19.861 | 19.030 | 19.122 | 15.714 | 11.176 | 10.629 | 11.450 | 10.652 | 10.919 | 12.638 |
| Equity | 2.705 | 6.844 | 15.676 | 14.967 | 15.412 | 12.516 | 10.415 | 8.705 | 2.509 | 912 | 629 | 763 | 892 | 965 |
| Long-term debt | 3.735 | 2.427 | 1.512 | 833 | 172 | 540 | 438 | 4.819 | 6.046 | 7.145 | 4.381 | 4.347 | 3.507 | 4.117 |
| Short-term debt | 9.973 | 6.607 | 8.604 | 6.177 | 2.977 | 5.414 | 7.472 | 2.189 | 2.621 | 2.573 | 6.440 | 5.543 | 6.520 | 7.556 |
| Total debt | 13.708 | 9.034 | 10.116 | 7.010 | 3.149 | 5.955 | 7.911 | 7.009 | 8.667 | 9.717 | 10.821 | 9.890 | 10.027 | 11.673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NKR GRUPPEN ApS | Company | 100.0% | 100.0% | 2020 |
IN GREEN TECH GROUP ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Rasmussen | Management | 0 companies |
| Martin Barrit Rasmussen | Board of Directors | 0 companies |
| Palle Rasmussen | Chairman | 0 companies |
| Svend John Svendsen | Chairman | 0 companies |
| Connie Tinnesen Ludvig | Board of Directors | 0 companies |