| Revenue | DKK 6,6M | +2% |
| EBITDA | DKK 247K | +104% |
| Net profit | DKK -9K | +98% |
| Total assets | DKK 2,5M | -34% |
| Equity | DKK 725K | -1% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.996 | 6.670 | 6.917 | — | 6.546 | 4.966 | 5.972 | 6.518 | 6.482 | 6.624 |
| Staff expenses | -6.009 | -6.225 | -6.586 | -6.131 | -5.712 | -5.190 | -5.586 | -5.948 | -6.321 | -6.376 |
| EBITDA | 675 | 445 | 283 | 182 | 834 | -224 | 387 | 570 | 121 | 247 |
| Depreciation & amort. | 446 | 300 | 560 | -503 | -425 | -573 | -354 | -379 | -221 | -247 |
| EBIT | 229 | 145 | -277 | -321 | 409 | -797 | 33 | 191 | -99 | 1 |
| Net financials | -1 | 111 | 7 | -31 | -1 | -13 | -12 | 3 | -646 | -11 |
| Profit before tax | 228 | 49 | -270 | -352 | 408 | -810 | 21 | 194 | -745 | -10 |
| Tax | 64 | 0 | -45 | -99 | 47 | -180 | -3 | 45 | -163 | -1 |
| Net profit | 164 | 48 | -225 | -254 | 361 | -630 | 24 | 149 | -582 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.925 | 3.683 | 3.580 | 3.624 | 5.295 | 3.331 | 3.026 | 3.200 | 3.792 | 2.517 |
| Equity | 1.843 | 1.891 | 1.666 | 1.412 | 1.773 | 1.143 | 1.167 | 1.316 | 735 | 725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 579 | 0 |
| Short-term debt | 2.081 | 1.792 | 1.914 | 2.211 | 3.522 | 2.188 | 1.859 | 1.884 | 2.479 | 1.792 |
| Total debt | 2.081 | 1.792 | 1.914 | 2.211 | 3.522 | 2.188 | 1.859 | 1.884 | 3.057 | 1.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BB HERNING ApS | Company | 100.0% | 100.0% | 2023 |
WINKLER INVEST ApS | Company | 25.0% | 25.0% | 2013 |
HØJSGAARD ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Høyer Rasmussen | Chief Executive Officer | 0 companies |
| Thomas Rosenstand Schacht | Board of Directors | 0 companies |
| Bo Jensen | Chairman | 0 companies |
| Bent Kristian Winkler-Kristensen | Chairman | 0 companies |
| Rasmus Lykke Jensen | Board of Directors | 0 companies |
| Birthe Lykke Sørensen | Chairman | 0 companies |
| Gunnar Merrild Jensen | Board of Directors | 0 companies |
| Jan Højsgaard | Chairman | 0 companies |
| John Henriksen | Board of Directors | 0 companies |