| Revenue | DKK 1,6M | +26% |
| EBITDA | DKK 1,4M | +15% |
| Net profit | DKK 311K | +86% |
| Total assets | DKK 26,6M | +0% |
| Equity | DKK 6,4M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.156 | 1.542 | 1.634 | 1.837 | 1.681 | 2.131 | 1.981 | 1.747 | 693 | 884 | 916 | 1.231 | 1.554 |
| Staff expenses | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -134 |
| EBITDA | 369 | 1.546 | 1.627 | 1.835 | 1.688 | -2.781 | 2.056 | 1.379 | 949 | 884 | 916 | 1.231 | 1.421 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 369 | 1.546 | 1.627 | 1.835 | 1.688 | -2.781 | 2.056 | 1.379 | 949 | 884 | 916 | 1.231 | 1.421 |
| Net financials | -1.874 | -1.820 | -1.299 | -1.221 | -1.646 | -1.322 | -1.237 | -1.118 | -807 | -725 | 286 | -1.016 | -1.019 |
| Profit before tax | -468 | 66 | 714 | 681 | 258 | -4.103 | 820 | 260 | 142 | 160 | 1.201 | 214 | 402 |
| Tax | 518 | 170 | 193 | 34 | 108 | -586 | 165 | 138 | -25 | 59 | 249 | 47 | 90 |
| Net profit | -987 | -104 | 521 | 647 | 150 | -3.517 | 654 | 122 | 167 | 101 | 952 | 167 | 311 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.580 | 47.530 | 43.332 | 43.326 | 43.295 | 41.200 | 41.551 | 36.027 | 21.593 | 26.362 | 26.511 | 26.497 | 26.604 |
| Equity | -487 | 3.540 | 6.664 | 7.311 | 7.475 | 3.958 | 4.612 | 4.734 | 4.901 | 5.002 | 5.954 | 6.121 | 6.432 |
| Long-term debt | 34.291 | 34.571 | 34.229 | 33.678 | 33.185 | 34.468 | 33.661 | 46.663 | 21.432 | 16.493 | 16.625 | 16.340 | 16.099 |
| Short-term debt | 5.660 | 8.974 | 2.119 | 2.052 | 2.437 | 2.775 | 3.278 | 3.213 | 3.329 | 4.867 | 3.933 | 4.037 | 4.073 |
| Total debt | 39.951 | 43.546 | 36.348 | 35.729 | 35.623 | 37.242 | 36.939 | 49.876 | 24.761 | 21.360 | 20.558 | 20.377 | 20.172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MY CASH HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Ulrichsen | Management | 0 companies |
| Pia Birgitte Pedersen | Board of Directors | 0 companies |
| Henrik Knudsen | Board of Directors | 0 companies |
| Alice Ulrichsen | Chairman | 0 companies |
| Michael Dan Pedersen | Chairman | 0 companies |