| Revenue | DKK 978K | -52% |
| EBITDA | DKK 935K | -53% |
| Net profit | DKK 869K | -55% |
| Total assets | DKK 14,9M | +7% |
| Equity | DKK 13,3M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -149 | 1.456 | 1.150 | 2.021 | 978 |
| Staff expenses | -0 | -0 | -0 | -37 | -43 |
| EBITDA | -149 | 1.456 | 1.150 | 1.984 | 935 |
| Depreciation & amort. | -46 | -46 | -46 | -42 | -35 |
| EBIT | -194 | 1.410 | 1.105 | 1.942 | 900 |
| Net financials | 921 | 2.175 | 1.244 | 2.103 | 1.043 |
| Profit before tax | 822 | 2.065 | 1.121 | 1.996 | 947 |
| Tax | 210 | 109 | -15 | 75 | 78 |
| Net profit | 612 | 1.956 | 1.136 | 1.921 | 869 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.285 | 11.376 | 11.959 | 13.948 | 14.882 |
| Equity | 7.744 | 9.736 | 10.522 | 12.443 | 13.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 762 | 752 | 564 | 557 | 544 |
| Total debt | 762 | 752 | 564 | 557 | 544 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SK Founder | Founder | 2006 |
AG Management | Management | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kræmmergaard | Founder | 0 companies |
| Anna Grethe Kræmmergaard | Management | 0 companies |
| Signe Kræmmergaard Bunde | Chairman | 0 companies |
| Helene Kiær | Board of Directors | 0 companies |