| Revenue | DKK -594K | — |
| EBITDA | DKK -5M | -402% |
| Net profit | DKK -6,4M | -370% |
| Total assets | DKK 17,4M | -38% |
| Equity | DKK 15,6M | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -594 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 152 | 848 | 1.498 | 645 | 1.628 | 4.903 | 2.014 | 1.668 | -11 | 1.998 | 4.799 | 9.314 | 1.671 | -5.047 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 152 | 848 | 1.498 | 645 | 1.628 | 4.903 | 2.014 | 1.668 | -11 | 1.998 | 4.799 | 9.314 | 1.671 | -5.047 |
| Net financials | 201 | 891 | 1.524 | 736 | 1.681 | 4.959 | 2.194 | 2.121 | 322 | 3.584 | 4.537 | 5.944 | 2.599 | -1.796 |
| Profit before tax | 194 | 884 | 1.517 | 723 | 1.670 | 4.949 | 2.183 | 2.110 | 311 | 3.570 | 4.524 | 10.799 | 2.584 | -6.282 |
| Tax | 9 | 7 | 3 | 15 | 7 | 8 | 35 | 95 | 68 | 343 | -56 | 314 | 199 | 157 |
| Net profit | 185 | 876 | 1.514 | 708 | 1.663 | 4.941 | 2.148 | 2.015 | 243 | 3.227 | 4.580 | 10.485 | 2.385 | -6.439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.244 | 4.030 | 5.441 | 6.061 | 7.629 | 14.023 | 14.490 | 14.368 | 13.825 | 14.862 | 19.567 | 29.706 | 28.064 | 17.431 |
| Equity | 3.130 | 3.910 | 5.325 | 5.933 | 7.346 | 12.287 | 13.736 | 13.651 | 13.294 | 13.621 | 17.201 | 25.686 | 24.071 | 15.632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 349 | 139 | 0 | 965 | 1.456 | 2.442 | 881 | 121 |
| Short-term debt | 114 | 120 | 116 | 127 | 283 | 1.736 | 405 | 577 | 531 | 276 | 910 | 1.577 | 3.113 | 1.678 |
| Total debt | 114 | 120 | 116 | 127 | 283 | 1.736 | 754 | 717 | 531 | 1.241 | 2.366 | 4.019 | 3.993 | 1.799 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|