| Revenue | DKK -15K | +15% |
| EBITDA | DKK -15K | -15% |
| Net profit | DKK 124K | +154% |
| Total assets | DKK 2,5M | +3% |
| Equity | DKK 2,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | 35 | 31 | 5 | 363 | 1 | -15 | -8 | -6 | -9 | -29 | -7 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -241 | 16 | 23 | 0 | 363 | 1 | -115 | -8 | -6 | -9 | -29 | -7 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -241 | 16 | 23 | 0 | 363 | 1 | -115 | -8 | -6 | -9 | -29 | -7 | -13 | -15 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 3 | 51 | 0 | 898 | 1.259 | 449 | 72 | -190 | 150 |
| Profit before tax | -241 | 16 | 23 | 0 | 363 | 3 | -64 | -8 | 892 | 1.250 | 420 | 65 | -203 | 135 |
| Tax | 15 | 4 | 6 | -0 | 91 | 36 | -0 | -0 | -16 | -2 | 12 | -16 | 26 | 11 |
| Net profit | -256 | 12 | 18 | 0 | 271 | -33 | -64 | -8 | 908 | 1.253 | 408 | 81 | -230 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.025 | 1.368 | 1.573 | 1.576 | 570 | 371 | 254 | 258 | 1.432 | 3.042 | 3.291 | 2.681 | 2.382 | 2.452 |
| Equity | 910 | 1.222 | 1.240 | 1.240 | 446 | 362 | 245 | 183 | 1.091 | 2.287 | 2.638 | 2.660 | 2.370 | 2.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 146 | 333 | 336 | 123 | 9 | 9 | 75 | 341 | 755 | 653 | 21 | 12 | 27 |
| Total debt | 115 | 146 | 333 | 336 | 123 | 9 | 9 | 75 | 341 | 755 | 653 | 21 | 12 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2006 | — | — |
TV Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Jørgen Hegelund Pedersen | Management | 0 companies |
| Torben Voss | Audit | 0 companies |