| Revenue | — | — |
| EBITDA | DKK 7,9M | +23832% |
| Net profit | DKK 8,1M | +4% |
| Total assets | DKK 65,2M | +10% |
| Equity | DKK 60,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -32 | -16 | -14 | -15 | -12 | -12 | -12 | -12 | -10 | -64 | -31 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -32 | -16 | -14 | -15 | -12 | -12 | -12 | -12 | -10 | -64 | -31 | -33 | 7.861 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -32 | -16 | -14 | -15 | -12 | -12 | -12 | -12 | -10 | -64 | -31 | -33 | 7.861 |
| Net financials | 647 | 1.148 | 1.426 | 3.048 | 4.993 | 3.284 | 5.359 | 4.356 | 2.312 | 6.538 | 7.126 | 6.377 | 7.848 | 8.132 |
| Profit before tax | 637 | 1.116 | 1.410 | 3.034 | 4.978 | 3.300 | 5.347 | 4.344 | 2.300 | 6.528 | 7.062 | 6.346 | 7.815 | 8.117 |
| Tax | -0 | -0 | -4 | 12 | -4 | 1 | 5 | 3 | 143 | 131 | 29 | 58 | 72 | 59 |
| Net profit | 637 | 1.116 | 1.414 | 3.023 | 4.982 | 3.300 | 5.342 | 4.341 | 2.157 | 6.396 | 7.033 | 6.288 | 7.744 | 8.058 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.872 | 11.600 | 13.259 | 16.357 | 21.738 | 24.489 | 30.036 | 33.841 | 36.155 | 40.776 | 45.023 | 51.028 | 59.142 | 65.185 |
| Equity | 1.374 | 11.275 | 12.593 | 15.517 | 20.399 | 23.597 | 28.836 | 33.071 | 35.120 | 37.516 | 41.536 | 47.710 | 55.335 | 60.893 |
| Long-term debt | 498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.098 | 3.264 | 3.061 | 3.202 | 3.801 |
| Short-term debt | 498 | 324 | 666 | 840 | 1.339 | 892 | 1.200 | 769 | 1.035 | 161 | 222 | 258 | 605 | 491 |
| Total debt | 498 | 324 | 666 | 840 | 1.339 | 892 | 1.200 | 769 | 1.035 | 3.260 | 3.486 | 3.318 | 3.807 | 4.292 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|